H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
178K
|
€
204K
|
€
550K
|
€
340K
|
€
145K
|
€
202K
|
€
273K
|
€
131K
|
€
165K
|
€
244K
|
€
222K
|
€
121K
|
€
165K
|
€
103K
|
€
43K
|
€
51K
|
|
|
€
136K
|
€
49K
|
€
263K
|
€
377K
|
€
189K
|
€
172K
|
€
81K
|
€
12K
|
€
13K
|
€
76K
|
€
57K
|
€
42K
|
€
46K
|
€
76K
|
€
18K
|
€
25K
|
€
31K
|
|
|
€
1,65M
|
€
1,52M
|
€
1,49M
|
€
1,23M
|
€
850K
|
€
662K
|
€
489K
|
€
409K
|
€
396K
|
€
383K
|
€
308K
|
€
251K
|
€
209K
|
€
163K
|
€
87K
|
€
68K
|
€
43K
|
|
|
€
303K
|
€
236K
|
€
479K
|
€
645K
|
€
400K
|
€
359K
|
€
202K
|
€
109K
|
€
111K
|
€
185K
|
€
151K
|
€
122K
|
€
169K
|
€
201K
|
€
137K
|
€
71K
|
€
56K
|
|
|
€
51K
|
€
32
|
€
68K
|
€
122K
|
€
65K
|
€
62K
|
€
33K
|
€
2K
|
|
€
27K
|
€
25K
|
€
40K
|
€
20K
|
€
38K
|
€
11K
|
€
11K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
167K
|
€
375K
|
€
544K
|
€
333K
|
€
315K
|
€
194K
|
€
112K
|
€
113K
|
€
163K
|
€
142K
|
€
118K
|
€
119K
|
€
163K
|
€
102K
|
€
42K
|
€
50K
|
|
|
€
207K
|
€
80K
|
€
369K
|
€
535K
|
€
270K
|
€
247K
|
€
127K
|
€
42K
|
€
29K
|
€
115K
|
€
93K
|
€
73K
|
€
81K
|
€
130K
|
€
29K
|
€
37K
|
€
44K
|
|
|
€
139K
|
€
66K
|
€
264K
|
€
116K
|
€
189K
|
€
172K
|
€
81K
|
€
31K
|
€
13K
|
€
57K
|
€
57K
|
€
42K
|
€
46K
|
€
76K
|
€
18K
|
€
25K
|
€
31K
|
|
|
€
21K
|
€
400K
|
€
278K
|
€
-720K
|
€
285
|
€
9K
|
€
771
|
€
33K
|
€
527K
|
€
25K
|
€
46K
|
€
92K
|
€
48K
|
€
137K
|
€
413K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
634K
|
€
500K
|
€
697K
|
€
721K
|
€
579K
|
€
495K
|
€
423K
|
€
338K
|
€
163K
|
€
187K
|
€
235K
|
€
167K
|
€
41K
|
€
12K
|
€
101K
|
€
39K
|
€
22K
|
|
|
€
157K
|
€
136K
|
€
269K
|
€
386K
|
€
252K
|
€
65K
|
€
148K
|
€
232K
|
€
96K
|
€
124K
|
€
206K
|
€
187K
|
€
84K
|
€
110K
|
€
91K
|
€
30K
|
€
37K
|
|
|
€
1,48M
|
€
1,36M
|
€
1,37M
|
€
1,48M
|
€
806K
|
€
599K
|
€
597K
|
€
492K
|
€
339K
|
€
334K
|
€
259K
|
€
124K
|
€
51K
|
€
37K
|
€
91K
|
€
39K
|
€
40K
|
|
|
14,06
|
27,47
|
11,70
|
12,43
|
7,48
|
5,56
|
6,05
|
5,40
|
8,32
|
5,91
|
3,47
|
1,98
|
1,65
|
1,46
|
3,15
|
2,43
|
2,91
|
|
|
14,06
|
27,47
|
11,70
|
12,43
|
7,48
|
5,56
|
6,05
|
5,40
|
8,32
|
5,91
|
3,47
|
1,98
|
1,65
|
1,46
|
3,15
|
2,43
|
2,91
|
|
|
14,28
|
31,28
|
15,34
|
13,02
|
7,53
|
5,56
|
6,08
|
5,42
|
8,41
|
5,91
|
3,47
|
1,98
|
1,66
|
1,46
|
3,23
|
2,55
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,18M
|
€
2,00M
|
€
1,77M
|
€
1,61M
|
€
1,66M
|
€
1,53M
|
€
1,57M
|
€
1,52M
|
€
1,34M
|
€
917K
|
€
902K
|
€
790K
|
€
623K
|
€
602K
|
€
513K
|
€
106K
|
€
80K
|
|
|
€
454K
|
€
413K
|
€
202K
|
€
129K
|
€
637K
|
€
689K
|
€
730K
|
€
766K
|
€
747K
|
€
333K
|
€
395K
|
€
439K
|
€
414K
|
€
439K
|
€
426K
|
€
38K
|
€
36K
|
|
|
€
111K
|
€
45K
|
€
98K
|
€
124K
|
€
123K
|
€
131K
|
€
118K
|
€
111K
|
€
46K
|
€
68K
|
€
105K
|
€
126K
|
€
78K
|
€
81K
|
€
41K
|
€
26K
|
€
21K
|
|
|
€
341K
|
€
361K
|
€
74K
|
|
€
513K
|
€
557K
|
€
612K
|
€
654K
|
€
701K
|
€
265K
|
€
290K
|
€
313K
|
€
336K
|
€
358K
|
€
384K
|
€
11K
|
€
16K
|
|
|
75,73%
|
75,62%
|
84,08%
|
76,13%
|
51,15%
|
43,37%
|
31,18%
|
26,80%
|
29,51%
|
41,81%
|
34,10%
|
31,79%
|
33,55%
|
27,08%
|
16,88%
|
64,35%
|
54,35%
|
|
|
0,21
|
0,24
|
0,05
|
|
0,60
|
0,84
|
1,25
|
1,60
|
1,77
|
0,69
|
0,94
|
1,25
|
1,61
|
2,20
|
4,44
|
0,16
|
0,36
|
|
|
1,99
|
2,47
|
0,54
|
0,24
|
1,91
|
2,19
|
3,76
|
6,87
|
6,62
|
2,05
|
2,78
|
3,71
|
3,49
|
2,69
|
4,18
|
0,90
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,50%
|
8,97%
|
18,06%
|
31,43%
|
29,66%
|
9,78%
|
30,34%
|
56,76%
|
24,28%
|
32,31%
|
66,83%
|
74,60%
|
40,17%
|
67,34%
|
105,64%
|
44,17%
|
84,51%
|
|
|
8,24%
|
3,24%
|
17,65%
|
30,70%
|
22,19%
|
26,02%
|
16,53%
|
2,98%
|
3,19%
|
19,73%
|
18,36%
|
16,80%
|
22,03%
|
46,86%
|
20,89%
|
36,85%
|
71,33%
|
|
|
6,24
|
2,45
|
14,84
|
23,37
|
11,35
|
11,29
|
5,15
|
0,80
|
0,94
|
8,25
|
6,26
|
5,34
|
7,39
|
12,69
|
3,53
|
23,71
|
38,77
|
|
|
8,24
|
3,24
|
17,65
|
30,70
|
22,19
|
26,02
|
16,53
|
2,98
|
3,19
|
19,73
|
18,36
|
16,80
|
22,03
|
46,86
|
20,89
|
36,85
|
71,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|