HE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
475
|
€
-5K
|
€
3K
|
€
-112
|
€
2K
|
|
|
€
-12K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
52
|
€
-7K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
84K
|
€
96K
|
€
88K
|
€
84K
|
€
81K
|
€
79K
|
€
75K
|
€
70K
|
€
65K
|
€
60K
|
€
60K
|
€
67K
|
€
64K
|
€
66K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
245
|
€
-7K
|
€
3K
|
€
-220
|
€
1K
|
|
|
€
-11K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
245
|
€
-7K
|
€
3K
|
€
-220
|
€
1K
|
|
|
€
-12K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
52
|
€
-7K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
-
|
-
|
€
20K
|
€
8K
|
-
|
-
|
€
6K
|
€
500
|
€
12K
|
€
2K
|
€
9K
|
€
6K
|
€
8K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
610
|
€
778
|
€
883
|
€
1K
|
€
3K
|
€
8K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-12K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
52
|
€
-7K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
-359K
|
€
-341K
|
€
-344K
|
€
-323K
|
€
-312K
|
€
-309K
|
€
-308K
|
€
-301K
|
€
-300K
|
€
-287K
|
€
-279K
|
€
-258K
|
€
-249K
|
€
-233K
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,03
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
445K
|
€
445K
|
€
425K
|
€
419K
|
€
425K
|
€
419K
|
€
413K
|
€
414K
|
€
401K
|
€
399K
|
€
388K
|
€
382K
|
€
375K
|
|
|
€
360K
|
€
348K
|
€
357K
|
€
342K
|
€
338K
|
€
345K
|
€
344K
|
€
343K
|
€
349K
|
€
341K
|
€
339K
|
€
322K
|
€
318K
|
€
309K
|
|
|
€
360K
|
€
342K
|
€
345K
|
€
324K
|
€
316K
|
€
317K
|
€
310K
|
€
303K
|
€
304K
|
€
291K
|
€
284K
|
€
260K
|
€
251K
|
€
237K
|
|
|
€
497
|
€
6K
|
€
12K
|
€
17K
|
€
23K
|
€
28K
|
€
34K
|
€
39K
|
€
45K
|
€
50K
|
€
56K
|
€
61K
|
€
67K
|
€
72K
|
|
|
19,00%
|
21,67%
|
19,84%
|
19,69%
|
19,37%
|
18,70%
|
17,85%
|
16,93%
|
15,65%
|
14,97%
|
15,03%
|
17,16%
|
16,79%
|
17,61%
|
|
|
0,01
|
0,07
|
0,13
|
0,20
|
0,28
|
0,36
|
0,45
|
0,56
|
0,69
|
0,84
|
0,93
|
0,92
|
1,04
|
1,09
|
|
|
|
101,44
|
77,87
|
133,29
|
177,84
|
73,57
|
69,12
|
65,99
|
72,44
|
1 393,11
|
|
115,79
|
|
273,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,08%
|
8,43%
|
5,11%
|
2,98%
|
2,27%
|
5,82%
|
6,53%
|
7,28%
|
7,27%
|
0,09%
|
-11,04%
|
3,80%
|
-3,01%
|
-2,66%
|
|
|
-14,08%
|
8,43%
|
5,11%
|
2,98%
|
2,27%
|
5,82%
|
6,53%
|
7,28%
|
7,27%
|
0,09%
|
-11,04%
|
3,80%
|
-3,01%
|
-2,66%
|
|
|
-2,68
|
1,83
|
1,01
|
0,59
|
0,44
|
1,09
|
1,17
|
1,23
|
1,14
|
0,01
|
-1,66
|
0,65
|
-0,50
|
-0,47
|
|
|
-14,08
|
8,43
|
5,11
|
2,98
|
2,27
|
5,82
|
6,53
|
7,28
|
7,27
|
0,09
|
-11,04
|
3,80
|
-3,01
|
-2,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|