HG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
874
|
€
2K
|
€
1K
|
€
907
|
€
-3K
|
€
929
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
483
|
€
415
|
€
1K
|
€
980
|
€
713
|
€
-3K
|
€
539
|
€
960
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
84K
|
€
84K
|
€
83K
|
€
82K
|
€
81K
|
€
81K
|
€
84K
|
€
83K
|
€
82K
|
€
81K
|
€
80K
|
€
79K
|
€
77K
|
€
76K
|
€
75K
|
€
73K
|
€
72K
|
€
70K
|
€
69K
|
€
67K
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
115
|
|
|
|
-
|
€
242
|
€
242
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
276
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625
|
€
369
|
€
1K
|
€
1K
|
€
806
|
€
-3K
|
€
831
|
€
996
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
625
|
€
369
|
€
1K
|
€
1K
|
€
806
|
€
-3K
|
€
831
|
€
996
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
483
|
€
415
|
€
1K
|
€
980
|
€
713
|
€
-3K
|
€
539
|
€
960
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
23K
|
€
22K
|
€
20K
|
€
19K
|
€
18K
|
€
16K
|
€
15K
|
€
13K
|
€
12K
|
€
11K
|
|
|
€
483
|
€
415
|
€
1K
|
€
980
|
€
713
|
€
-3K
|
€
539
|
€
960
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
24K
|
|
|
|
€
21K
|
€
20K
|
€
23K
|
€
23K
|
€
22K
|
€
21K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
|
|
208,85
|
|
|
|
|
84,39
|
7,48
|
7,79
|
7,50
|
7,13
|
6,77
|
6,41
|
6,04
|
5,64
|
5,23
|
4,81
|
4,38
|
3,96
|
3,53
|
2,93
|
|
|
208,85
|
|
|
|
|
84,39
|
7,48
|
7,79
|
7,50
|
7,13
|
6,77
|
6,41
|
6,04
|
5,64
|
5,23
|
4,81
|
4,38
|
3,96
|
3,53
|
2,93
|
|
|
208,85
|
|
|
|
|
84,39
|
7,48
|
7,79
|
7,50
|
7,13
|
6,77
|
6,41
|
6,04
|
5,64
|
5,23
|
4,81
|
4,38
|
3,96
|
3,53
|
2,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
198K
|
€
198K
|
€
196K
|
€
195K
|
€
195K
|
€
202K
|
€
201K
|
€
200K
|
€
199K
|
€
197K
|
€
196K
|
€
195K
|
€
194K
|
€
192K
|
€
191K
|
€
189K
|
€
188K
|
€
186K
|
€
185K
|
|
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
|
|
€
115
|
|
|
|
-
|
€
242
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
€
114K
|
|
|
42,44%
|
42,32%
|
42,20%
|
41,88%
|
41,59%
|
41,32%
|
41,58%
|
41,47%
|
41,19%
|
40,82%
|
40,45%
|
40,09%
|
39,70%
|
39,28%
|
38,84%
|
38,39%
|
37,92%
|
37,45%
|
36,96%
|
36,40%
|
|
|
1,36
|
1,36
|
1,37
|
1,39
|
1,40
|
1,42
|
1,36
|
1,37
|
1,39
|
1,41
|
1,43
|
1,45
|
1,48
|
1,50
|
1,53
|
1,56
|
1,59
|
1,62
|
1,66
|
1,69
|
|
|
182,96
|
309,73
|
99,51
|
109,49
|
141,63
|
|
141,80
|
118,04
|
92,19
|
94,23
|
98,09
|
99,39
|
95,51
|
94,88
|
94,25
|
95,34
|
94,76
|
93,79
|
91,04
|
81,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57%
|
0,50%
|
1,31%
|
1,19%
|
0,88%
|
-4,05%
|
0,64%
|
1,15%
|
1,53%
|
1,50%
|
1,51%
|
1,60%
|
1,74%
|
1,82%
|
1,90%
|
1,96%
|
1,99%
|
2,08%
|
2,12%
|
2,34%
|
|
|
0,57%
|
0,50%
|
1,31%
|
1,19%
|
0,88%
|
-4,05%
|
0,64%
|
1,15%
|
1,53%
|
1,50%
|
1,51%
|
1,60%
|
1,74%
|
1,82%
|
1,90%
|
1,96%
|
1,99%
|
2,08%
|
2,12%
|
2,34%
|
|
|
0,24
|
0,21
|
0,55
|
0,50
|
0,36
|
-1,67
|
0,27
|
0,48
|
0,63
|
0,61
|
0,61
|
0,64
|
0,69
|
0,71
|
0,74
|
0,75
|
0,75
|
0,78
|
0,78
|
0,85
|
|
|
0,57
|
0,50
|
1,31
|
1,19
|
0,88
|
-4,05
|
0,64
|
1,15
|
1,53
|
1,50
|
1,51
|
1,60
|
1,74
|
1,82
|
1,90
|
1,96
|
1,99
|
2,08
|
2,12
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|