H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
60K
|
€
24K
|
€
9K
|
€
-13
|
€
19K
|
€
50K
|
€
52K
|
€
47K
|
€
37K
|
€
27K
|
€
138K
|
€
148K
|
|
|
€
-55K
|
€
6K
|
€
9K
|
€
1K
|
€
-568
|
€
1K
|
€
4K
|
€
4K
|
€
704
|
€
2K
|
€
-9K
|
€
8K
|
€
-18K
|
|
|
€
128K
|
€
32K
|
€
27K
|
€
18K
|
€
10K
|
€
11K
|
€
9K
|
€
5K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
2K
|
€
-5K
|
|
|
3,80
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
|
|
€
44K
|
€
26K
|
€
17K
|
€
7K
|
€
364
|
€
2K
|
€
14K
|
€
15K
|
€
761
|
€
8K
|
€
8K
|
€
25K
|
€
24K
|
|
|
€
52K
|
€
12K
|
€
3K
|
€
1K
|
€
285
|
|
€
2K
|
€
9K
|
€
16K
|
€
933
|
€
3K
|
€
3K
|
€
26K
|
|
|
€
399K
|
€
21K
|
€
3K
|
|
|
€
13K
|
€
32K
|
€
33K
|
€
27K
|
€
23K
|
€
16K
|
€
101K
|
€
138K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
31K
|
€
20K
|
€
8K
|
€
-540
|
€
3K
|
€
17K
|
€
18K
|
€
1K
|
€
12K
|
€
10K
|
€
31K
|
€
7K
|
|
|
€
-3K
|
€
15K
|
€
13K
|
€
3K
|
€
-540
|
€
3K
|
€
6K
|
€
7K
|
€
1K
|
€
7K
|
€
-5K
|
€
15K
|
€
-8K
|
|
|
€
-55K
|
€
6K
|
€
9K
|
€
1K
|
€
-568
|
€
1K
|
€
4K
|
€
4K
|
€
704
|
€
2K
|
€
-9K
|
€
8K
|
€
-18K
|
|
|
€
197K
|
€
251K
|
€
39K
|
-
|
-
|
€
-23K
|
€
-1K
|
€
19K
|
-
|
€
2K
|
€
2K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
44K
|
€
2K
|
€
8K
|
€
2K
|
€
5K
|
€
1K
|
€
5K
|
€
1K
|
€
3K
|
€
1K
|
€
7K
|
€
39K
|
|
|
€
4K
|
€
21K
|
€
17K
|
€
7K
|
€
-568
|
€
1K
|
€
16K
|
€
16K
|
€
704
|
€
7K
|
€
6K
|
€
23K
|
€
-3K
|
|
|
€
-361K
|
€
-240K
|
€
-57K
|
€
-50K
|
€
-63K
|
€
-56K
|
€
-66K
|
€
-88K
|
€
-68K
|
€
-36K
|
€
-31K
|
€
-7K
|
€
-1K
|
|
|
0,22
|
0,36
|
0,16
|
0,14
|
0,03
|
0,10
|
0,02
|
0,08
|
0,36
|
0,42
|
0,44
|
0,79
|
0,98
|
|
|
0,20
|
0,36
|
0,16
|
0,14
|
0,03
|
0,10
|
0,02
|
0,08
|
0,33
|
0,37
|
0,34
|
0,63
|
0,80
|
|
|
0,23
|
0,36
|
0,16
|
0,14
|
0,03
|
0,10
|
0,02
|
0,08
|
0,36
|
0,42
|
0,44
|
0,79
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643K
|
€
476K
|
€
110K
|
€
76K
|
€
75K
|
€
80K
|
€
98K
|
€
122K
|
€
150K
|
€
117K
|
€
119K
|
€
136K
|
€
175K
|
|
|
€
516K
|
€
444K
|
€
83K
|
€
58K
|
€
65K
|
€
69K
|
€
88K
|
€
117K
|
€
154K
|
€
121K
|
€
126K
|
€
134K
|
€
181K
|
|
|
€
461K
|
€
375K
|
€
68K
|
€
58K
|
€
65K
|
€
62K
|
€
67K
|
€
96K
|
€
106K
|
€
62K
|
€
54K
|
€
34K
|
€
64K
|
|
|
€
50K
|
€
69K
|
€
15K
|
|
|
€
7K
|
€
21K
|
€
21K
|
€
48K
|
€
60K
|
€
72K
|
€
100K
|
€
116K
|
|
|
19,84%
|
6,77%
|
24,26%
|
23,38%
|
13,68%
|
13,46%
|
9,68%
|
4,44%
|
-2,81%
|
-4,22%
|
-6,10%
|
1,63%
|
-3,10%
|
|
|
0,39
|
2,15
|
0,56
|
|
|
0,64
|
2,22
|
3,87
|
-11,34
|
-12,16
|
-9,89
|
44,83
|
-21,37
|
|
|
9,17
|
14,33
|
4,09
|
6,92
|
|
23,90
|
5,12
|
6,37
|
142,85
|
10,38
|
13,24
|
4,37
|
26,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,45%
|
65,97%
|
62,16%
|
39,47%
|
-5,50%
|
12,30%
|
166,14%
|
296,15%
|
-16,71%
|
-138,64%
|
-76,17%
|
1 037,67%
|
61,55%
|
|
|
-42,80%
|
17,23%
|
33,14%
|
7,31%
|
-5,50%
|
12,30%
|
42,56%
|
81,00%
|
-16,71%
|
-47,66%
|
130,71%
|
344,01%
|
327,87%
|
|
|
-8,49
|
1,17
|
8,04
|
1,71
|
-0,75
|
1,66
|
4,12
|
3,60
|
0,47
|
2,01
|
-7,97
|
5,62
|
-10,18
|
|
|
-42,80
|
17,23
|
33,14
|
7,31
|
-5,50
|
12,30
|
42,56
|
81,00
|
-16,71
|
-47,66
|
130,71
|
344,01
|
327,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
|
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|