H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
7K
|
€
3K
|
€
15K
|
€
-9K
|
€
16K
|
€
-2K
|
€
3K
|
€
675
|
€
-3K
|
€
-23K
|
€
15K
|
€
4K
|
€
7K
|
€
-5K
|
€
-7K
|
|
|
€
2K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
496
|
€
-14K
|
€
10K
|
€
-8K
|
€
-2K
|
€
-532
|
€
-11K
|
€
-23K
|
€
13K
|
€
2K
|
€
3K
|
€
-4K
|
€
-6K
|
|
|
€
-67K
|
€
-69K
|
€
-66K
|
€
-63K
|
€
-54K
|
€
-49K
|
€
-43K
|
€
-33K
|
€
-33K
|
€
-19K
|
€
-29K
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-8K
|
€
15K
|
€
2K
|
€
415
|
€
-3K
|
€
-1K
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
5K
|
€
4K
|
€
664
|
€
8K
|
-
|
€
10K
|
-
|
€
2K
|
€
121
|
-
|
-
|
€
14K
|
€
3K
|
€
4K
|
-
|
-
|
|
|
€
3K
|
€
596
|
€
2K
|
€
3K
|
€
786
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
24
|
€
2K
|
€
4K
|
€
570
|
|
€
966
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
5K
|
€
835
|
€
11K
|
€
-10K
|
€
14K
|
€
-4K
|
€
2K
|
€
171
|
€
-4K
|
€
-23K
|
€
14K
|
€
3K
|
€
6K
|
€
-5K
|
€
-7K
|
|
|
€
5K
|
€
-242
|
€
149
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
4K
|
€
-11K
|
€
13K
|
€
-6K
|
€
984
|
€
-2K
|
€
-5K
|
€
-25K
|
€
13K
|
€
3K
|
€
5K
|
€
-5K
|
€
-7K
|
|
|
€
2K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
496
|
€
-14K
|
€
10K
|
€
-8K
|
€
-2K
|
€
-532
|
€
-11K
|
€
-23K
|
€
13K
|
€
2K
|
€
3K
|
€
-4K
|
€
-6K
|
|
|
-
|
€
17K
|
€
3K
|
€
191
|
€
2K
|
€
888
|
€
2K
|
€
36K
|
|
|
€
3K
|
€
569
|
€
0
|
€
0
|
€
1K
|
€
4K
|
€
2K
|
€
0
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219
|
€
169
|
€
87
|
€
87
|
€
2K
|
€
224
|
€
224
|
€
224
|
€
247
|
€
943
|
€
264
|
€
238
|
€
145
|
€
137
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
919
|
|
|
€
9K
|
€
-169
|
€
-1K
|
€
-1K
|
€
4K
|
€
2K
|
€
-2K
|
€
8K
|
€
-14K
|
€
12K
|
€
-6K
|
€
-490
|
€
1K
|
€
-9K
|
€
-21K
|
€
15K
|
€
3K
|
€
4K
|
€
-4K
|
€
-5K
|
|
|
€
-78K
|
€
-87K
|
€
-71K
|
€
-66K
|
€
-64K
|
€
-58K
|
€
-55K
|
€
-44K
|
€
-37K
|
€
-21K
|
€
-34K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-16K
|
€
7K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-2K
|
|
|
0,05
|
0,13
|
0,11
|
0,22
|
0,12
|
0,05
|
0,19
|
0,14
|
0,15
|
0,30
|
0,17
|
0,25
|
0,18
|
0,37
|
0,59
|
1,35
|
0,81
|
0,80
|
0,62
|
0,81
|
|
|
0,01
|
0,09
|
0,06
|
0,18
|
0,09
|
0,04
|
0,17
|
0,12
|
0,13
|
0,20
|
0,15
|
0,20
|
0,15
|
0,34
|
0,43
|
1,25
|
0,70
|
0,73
|
0,56
|
0,72
|
|
|
0,06
|
0,13
|
0,11
|
0,22
|
0,12
|
0,05
|
0,19
|
0,14
|
0,15
|
0,30
|
0,17
|
0,26
|
0,18
|
0,37
|
0,59
|
1,35
|
0,81
|
0,80
|
0,62
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
31K
|
€
13K
|
€
21K
|
€
20K
|
€
20K
|
€
39K
|
€
39K
|
€
9K
|
€
12K
|
€
11K
|
€
15K
|
€
9K
|
€
21K
|
€
30K
|
€
36K
|
€
20K
|
€
19K
|
€
17K
|
€
12K
|
|
|
€
83K
|
€
100K
|
€
79K
|
€
84K
|
€
73K
|
€
69K
|
€
82K
|
€
72K
|
€
43K
|
€
31K
|
€
40K
|
€
37K
|
€
29K
|
€
40K
|
€
38K
|
€
21K
|
€
18K
|
€
19K
|
€
20K
|
€
13K
|
|
|
€
82K
|
€
100K
|
€
79K
|
€
84K
|
€
73K
|
€
61K
|
€
68K
|
€
51K
|
€
43K
|
€
31K
|
€
40K
|
€
36K
|
€
29K
|
€
40K
|
€
38K
|
€
21K
|
€
18K
|
€
19K
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
-431,18%
|
-227,26%
|
-524,12%
|
-304,00%
|
-275,78%
|
-243,70%
|
-109,25%
|
-84,25%
|
-354,00%
|
-165,05%
|
-269,35%
|
-139,61%
|
-205,09%
|
-89,55%
|
-25,52%
|
42,61%
|
11,11%
|
2,14%
|
-16,40%
|
-12,83%
|
|
|
|
|
|
|
|
-0,16
|
-0,34
|
-0,64
|
|
|
|
|
|
|
|
|
|
|
|
-1,78
|
|
|
7,11
|
37,17
|
49,39
|
44,15
|
10,55
|
12,97
|
98,27
|
6,33
|
|
2,12
|
|
14,70
|
167,50
|
|
|
1,44
|
5,24
|
3,39
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,30%
|
0,24%
|
2,20%
|
1,93%
|
-6,83%
|
-3,83%
|
4,48%
|
-23,78%
|
42,81%
|
-63,43%
|
20,53%
|
2,30%
|
-6,25%
|
50,00%
|
277,70%
|
95,45%
|
113,22%
|
948,86%
|
129,85%
|
352,91%
|
|
|
-3,11%
|
4,47%
|
4,39%
|
15,13%
|
8,99%
|
12,46%
|
23,06%
|
-1,51%
|
43,06%
|
-54,16%
|
27,53%
|
9,36%
|
2,76%
|
59,26%
|
301,62%
|
85,47%
|
81,47%
|
789,76%
|
152,91%
|
385,27%
|
|
|
13,42
|
-10,15
|
-23,01
|
-46,00
|
-24,79
|
-30,38
|
-25,20
|
1,27
|
-152,43
|
89,39
|
-74,15
|
-13,07
|
-5,65
|
-53,07
|
-76,98
|
36,42
|
9,05
|
16,88
|
-25,07
|
-49,45
|
|
|
-3,11
|
4,47
|
4,39
|
15,13
|
8,99
|
12,46
|
23,06
|
-1,51
|
43,06
|
-54,16
|
27,53
|
9,36
|
2,76
|
59,26
|
301,62
|
85,47
|
81,47
|
789,76
|
152,91
|
385,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|