H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
129K
|
€
133K
|
€
116K
|
€
106K
|
€
104K
|
€
96K
|
€
94K
|
€
83K
|
€
81K
|
€
75K
|
€
75K
|
€
75K
|
€
74K
|
€
61K
|
€
36K
|
€
38K
|
|
|
€
72K
|
€
88K
|
€
93K
|
€
41K
|
€
173K
|
€
76K
|
€
58K
|
€
56K
|
€
55K
|
€
60K
|
€
33K
|
€
40K
|
€
14K
|
€
14K
|
€
9K
|
€
21K
|
€
19K
|
|
|
€
1,70M
|
€
1,63M
|
€
1,54M
|
€
1,45M
|
€
1,41M
|
€
1,36M
|
€
1,28M
|
€
1,23M
|
€
1,17M
|
€
1,12M
|
€
1,06M
|
€
1,02M
|
€
1,06M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
1,01M
|
|
|
€
200K
|
€
196K
|
€
196K
|
€
182K
|
€
170K
|
€
166K
|
€
154K
|
€
149K
|
€
136K
|
€
131K
|
€
122K
|
€
110K
|
€
123K
|
€
122K
|
€
95K
|
€
84K
|
€
85K
|
|
|
€
4K
|
€
15K
|
€
14K
|
€
16K
|
€
17K
|
€
9K
|
€
12K
|
€
15K
|
€
12K
|
€
3K
|
€
791
|
€
547
|
€
504
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,98%
|
|
1,37%
|
1,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
119K
|
€
124K
|
€
114K
|
€
104K
|
€
103K
|
€
94K
|
€
92K
|
€
81K
|
€
79K
|
€
72K
|
€
73K
|
€
73K
|
€
72K
|
€
60K
|
€
35K
|
€
37K
|
|
|
€
83K
|
€
81K
|
€
85K
|
€
75K
|
€
64K
|
€
73K
|
€
66K
|
€
63K
|
€
52K
|
€
51K
|
€
40K
|
€
41K
|
€
41K
|
€
40K
|
€
28K
|
€
32K
|
€
30K
|
|
|
€
72K
|
€
88K
|
€
93K
|
€
41K
|
€
173K
|
€
76K
|
€
58K
|
€
56K
|
€
55K
|
€
60K
|
€
33K
|
€
40K
|
€
14K
|
€
14K
|
€
9K
|
€
21K
|
€
19K
|
|
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
949
|
€
75K
|
€
0
|
€
0
|
€
6K
|
€
507
|
€
1
|
€
2K
|
€
469
|
€
2K
|
€
528K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
876K
|
€
777K
|
€
679K
|
€
507K
|
€
349K
|
€
362K
|
€
312K
|
€
269K
|
€
198K
|
€
138K
|
€
103K
|
€
74K
|
€
48K
|
€
28K
|
€
59K
|
€
26K
|
|
|
€
109K
|
€
127K
|
€
132K
|
€
81K
|
€
213K
|
€
106K
|
€
87K
|
€
85K
|
€
83K
|
€
88K
|
€
65K
|
€
72K
|
€
46K
|
€
46K
|
€
41K
|
€
24K
|
€
26K
|
|
|
€
838K
|
€
758K
|
€
658K
|
€
552K
|
€
398K
|
€
335K
|
€
328K
|
€
264K
|
€
201K
|
€
144K
|
€
76K
|
€
30K
|
€
58K
|
€
29K
|
€
1K
|
€
52K
|
€
28K
|
|
|
7,50
|
6,28
|
5,52
|
4,77
|
3,56
|
10,15
|
7,47
|
5,28
|
3,49
|
3,16
|
2,02
|
1,35
|
3,41
|
2,20
|
1,04
|
8,21
|
4,64
|
|
|
7,50
|
6,28
|
5,52
|
4,77
|
3,56
|
10,15
|
7,47
|
5,28
|
3,49
|
3,16
|
2,02
|
1,35
|
3,41
|
2,20
|
1,04
|
8,21
|
4,64
|
|
|
7,94
|
6,66
|
5,87
|
4,98
|
3,65
|
10,69
|
7,78
|
5,50
|
3,63
|
3,32
|
2,11
|
1,39
|
3,56
|
2,33
|
1,07
|
10,67
|
6,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
1,93M
|
€
1,87M
|
€
1,81M
|
€
1,80M
|
€
1,66M
|
€
1,62M
|
€
1,59M
|
€
1,58M
|
€
1,53M
|
€
1,50M
|
€
1,49M
|
€
1,49M
|
€
1,49M
|
€
1,51M
|
€
1,03M
|
€
1,01M
|
|
|
€
260K
|
€
303K
|
€
331K
|
€
358K
|
€
392K
|
€
297K
|
€
334K
|
€
367K
|
€
407K
|
€
413K
|
€
441K
|
€
471K
|
€
427K
|
€
444K
|
€
475K
|
€
7K
|
€
8K
|
|
|
€
122K
|
€
135K
|
€
137K
|
€
140K
|
€
152K
|
€
35K
|
€
49K
|
€
59K
|
€
78K
|
€
64K
|
€
71K
|
€
84K
|
€
23K
|
€
23K
|
€
37K
|
€
6K
|
€
6K
|
|
|
€
131K
|
€
159K
|
€
186K
|
€
212K
|
€
236K
|
€
260K
|
€
283K
|
€
305K
|
€
326K
|
€
346K
|
€
366K
|
€
385K
|
€
403K
|
€
420K
|
€
437K
|
|
|
|
|
86,74%
|
84,34%
|
82,31%
|
80,19%
|
78,22%
|
82,08%
|
79,37%
|
76,98%
|
74,22%
|
72,99%
|
70,57%
|
68,50%
|
71,37%
|
70,26%
|
68,56%
|
99,31%
|
99,25%
|
|
|
0,08
|
0,10
|
0,12
|
0,15
|
0,17
|
0,19
|
0,22
|
0,25
|
0,28
|
0,31
|
0,35
|
0,38
|
0,38
|
0,40
|
0,42
|
|
|
|
|
2,17
|
2,53
|
2,68
|
3,13
|
3,77
|
2,90
|
3,54
|
3,98
|
5,03
|
5,24
|
6,08
|
6,43
|
5,85
|
6,15
|
7,96
|
0,20
|
0,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,42%
|
7,78%
|
8,55%
|
5,56%
|
15,13%
|
7,80%
|
6,75%
|
6,90%
|
7,13%
|
7,90%
|
6,11%
|
7,07%
|
4,37%
|
4,39%
|
3,97%
|
2,32%
|
2,63%
|
|
|
4,24%
|
5,42%
|
6,04%
|
2,83%
|
12,32%
|
5,60%
|
4,54%
|
4,54%
|
4,66%
|
5,38%
|
3,08%
|
3,88%
|
1,33%
|
1,30%
|
0,88%
|
2,02%
|
1,91%
|
|
|
3,68
|
4,57
|
4,97
|
2,27
|
9,63
|
4,59
|
3,60
|
3,50
|
3,46
|
3,92
|
2,17
|
2,66
|
0,95
|
0,91
|
0,61
|
2,00
|
1,89
|
|
|
4,24
|
5,42
|
6,04
|
2,83
|
12,32
|
5,60
|
4,54
|
4,54
|
4,66
|
5,38
|
3,08
|
3,88
|
1,33
|
1,30
|
0,88
|
2,02
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|