HS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
7K
|
€
7K
|
€
769
|
€
4K
|
€
-8K
|
€
1K
|
€
4K
|
€
8K
|
€
184
|
€
-22K
|
€
-54K
|
€
64K
|
€
44K
|
€
54K
|
€
43K
|
€
29K
|
€
50K
|
€
46K
|
|
|
€
2K
|
€
131
|
€
878
|
€
223
|
€
1K
|
€
-199
|
€
-413
|
€
1K
|
€
-2K
|
€
-2
|
€
-2K
|
€
542
|
€
6K
|
€
1K
|
€
3K
|
€
1K
|
€
559
|
€
5K
|
€
3K
|
|
|
€
46K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
41K
|
€
42K
|
€
42K
|
€
41K
|
€
43K
|
€
43K
|
€
45K
|
€
45K
|
€
39K
|
€
37K
|
€
34K
|
€
33K
|
€
33K
|
€
27K
|
|
|
€
17K
|
€
5K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
€
8K
|
€
10K
|
€
9K
|
€
12K
|
€
6K
|
€
2K
|
€
9K
|
€
6K
|
|
|
€
19K
|
|
€
12K
|
€
10K
|
|
|
€
63
|
€
190
|
€
3K
|
|
|
€
2K
|
€
9K
|
€
5K
|
€
4K
|
|
|
€
11
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
34K
|
€
30K
|
€
26K
|
€
40K
|
€
39K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
5K
|
€
7K
|
€
769
|
€
2K
|
€
-8K
|
€
1K
|
€
871
|
€
8K
|
€
184
|
€
-6K
|
€
9K
|
€
10K
|
€
11K
|
€
15K
|
€
7K
|
€
571
|
€
9K
|
€
8K
|
|
|
€
5K
|
€
472
|
€
1K
|
€
769
|
€
2K
|
€
-8K
|
€
1K
|
€
871
|
€
8K
|
€
184
|
€
-6K
|
€
9K
|
€
10K
|
€
11K
|
€
15K
|
€
7K
|
€
571
|
€
6K
|
€
4K
|
|
|
€
2K
|
€
131
|
€
878
|
€
223
|
€
1K
|
€
-199
|
€
-413
|
€
1K
|
€
-2K
|
€
-2
|
€
-2K
|
€
542
|
€
6K
|
€
1K
|
€
3K
|
€
1K
|
€
559
|
€
5K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
162K
|
€
311K
|
€
191K
|
€
11K
|
€
44K
|
€
85K
|
€
47K
|
€
7K
|
€
29K
|
€
29K
|
€
1K
|
€
116
|
€
3K
|
€
2K
|
€
87
|
€
54K
|
€
57K
|
|
|
€
19K
|
€
5K
|
€
6K
|
€
223
|
€
3K
|
€
-199
|
€
-413
|
€
4K
|
€
-2K
|
€
-2
|
€
-18K
|
€
-62K
|
€
59K
|
€
13K
|
€
8K
|
€
7K
|
€
3K
|
€
9K
|
€
7K
|
|
|
€
46K
|
€
59K
|
€
54K
|
€
47K
|
€
47K
|
€
41K
|
€
44K
|
€
45K
|
€
41K
|
€
43K
|
€
58K
|
€
76K
|
€
116K
|
€
79K
|
€
66K
|
€
58K
|
€
56K
|
€
53K
|
€
44K
|
|
|
1,07
|
1,15
|
1,15
|
1,10
|
1,20
|
1,77
|
1,34
|
1,16
|
1,18
|
1,25
|
1,38
|
1,27
|
1,44
|
1,22
|
1,18
|
1,18
|
1,17
|
1,11
|
1,12
|
|
|
1,07
|
1,15
|
1,15
|
1,10
|
1,20
|
1,77
|
1,34
|
1,16
|
1,18
|
1,25
|
1,38
|
1,27
|
1,44
|
1,22
|
1,18
|
1,18
|
1,17
|
1,11
|
1,12
|
|
|
1,07
|
1,15
|
1,15
|
1,10
|
1,22
|
1,77
|
1,34
|
1,16
|
1,18
|
1,25
|
1,38
|
1,27
|
1,44
|
1,22
|
1,18
|
1,18
|
1,17
|
1,11
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
€
442K
|
€
400K
|
€
520K
|
€
287K
|
€
95K
|
€
173K
|
€
317K
|
€
268K
|
€
214K
|
€
214K
|
€
355K
|
€
382K
|
€
440K
|
€
433K
|
€
378K
|
€
386K
|
€
534K
|
€
405K
|
|
|
€
698K
|
€
383K
|
€
347K
|
€
473K
|
€
240K
|
€
54K
|
€
128K
|
€
273K
|
€
228K
|
€
171K
|
€
155K
|
€
279K
|
€
266K
|
€
360K
|
€
367K
|
€
320K
|
€
330K
|
€
481K
|
€
361K
|
|
|
€
698K
|
€
383K
|
€
347K
|
€
473K
|
€
236K
|
€
54K
|
€
128K
|
€
273K
|
€
228K
|
€
171K
|
€
155K
|
€
279K
|
€
266K
|
€
360K
|
€
367K
|
€
320K
|
€
330K
|
€
481K
|
€
361K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,22%
|
9,92%
|
10,91%
|
8,23%
|
14,84%
|
43,64%
|
24,16%
|
13,27%
|
15,24%
|
20,13%
|
20,16%
|
12,69%
|
11,64%
|
8,82%
|
8,61%
|
9,11%
|
8,60%
|
6,11%
|
6,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,14
|
69,99
|
49,74
|
615,13
|
119,46
|
|
109,23
|
312,92
|
28,69
|
929,48
|
|
31,25
|
25,53
|
32,72
|
24,56
|
45,01
|
577,19
|
50,79
|
46,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,89%
|
11,71%
|
14,60%
|
0,52%
|
7,24%
|
-0,48%
|
-0,99%
|
8,74%
|
-5,33%
|
0,00%
|
-42,22%
|
-137,52%
|
132,79%
|
33,69%
|
21,79%
|
20,18%
|
8,91%
|
27,06%
|
24,62%
|
|
|
5,25%
|
0,30%
|
2,01%
|
0,52%
|
2,54%
|
-0,48%
|
-0,99%
|
2,81%
|
-5,33%
|
0,00%
|
-4,50%
|
1,20%
|
12,81%
|
3,80%
|
7,71%
|
3,63%
|
1,68%
|
15,99%
|
11,34%
|
|
|
0,33
|
0,03
|
0,22
|
0,04
|
0,38
|
-0,21
|
-0,24
|
0,37
|
-0,81
|
0,00
|
-0,91
|
0,15
|
1,49
|
0,34
|
0,66
|
0,33
|
0,14
|
0,98
|
0,77
|
|
|
5,25
|
0,30
|
2,01
|
0,52
|
2,54
|
-0,48
|
-0,99
|
2,81
|
-5,33
|
0,00
|
-4,50
|
1,20
|
12,81
|
3,80
|
7,71
|
3,63
|
1,68
|
15,99
|
11,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
43K
|
€
30K
|
€
26K
|
€
40K
|
€
39K
|