HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
112K
|
€
107K
|
€
100K
|
€
107K
|
€
71K
|
€
99K
|
€
83K
|
€
74K
|
€
71K
|
€
78K
|
€
74K
|
€
75K
|
€
83K
|
€
86K
|
€
76K
|
€
75K
|
€
67K
|
|
|
€
20K
|
€
18K
|
€
18K
|
€
3K
|
€
20K
|
€
6K
|
€
16K
|
€
9K
|
€
4K
|
€
1K
|
€
8K
|
€
-5K
|
€
-3K
|
€
-652
|
€
10K
|
€
-8K
|
€
-6K
|
€
4K
|
|
|
€
127K
|
€
107K
|
€
89K
|
€
71K
|
€
67K
|
€
47K
|
€
42K
|
€
237K
|
€
228K
|
€
224K
|
€
223K
|
€
215K
|
€
220K
|
€
223K
|
€
230K
|
€
220K
|
€
228K
|
€
234K
|
|
|
€
63K
|
€
56K
|
€
43K
|
€
32K
|
€
51K
|
€
27K
|
€
51K
|
€
57K
|
€
49K
|
€
46K
|
€
53K
|
€
49K
|
€
48K
|
€
50K
|
€
61K
|
€
50K
|
€
53K
|
€
58K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
16K
|
€
16K
|
€
12K
|
€
811
|
€
741
|
€
177
|
€
1K
|
€
752
|
€
214
|
|
€
284
|
€
575
|
€
618
|
€
494
|
|
|
€
23K
|
€
56K
|
€
54K
|
€
53K
|
€
45K
|
€
33K
|
€
36K
|
€
34K
|
€
35K
|
€
33K
|
€
34K
|
€
33K
|
€
31K
|
€
34K
|
€
26K
|
€
27K
|
€
23K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
51K
|
€
47K
|
€
41K
|
€
61K
|
€
36K
|
€
62K
|
€
46K
|
€
39K
|
€
36K
|
€
43K
|
€
40K
|
€
43K
|
€
48K
|
€
59K
|
€
47K
|
€
51K
|
€
57K
|
|
|
€
32K
|
€
27K
|
€
23K
|
€
14K
|
€
35K
|
€
10K
|
€
30K
|
€
14K
|
€
9K
|
€
7K
|
€
15K
|
€
2K
|
€
6K
|
€
10K
|
€
23K
|
€
5K
|
€
9K
|
€
16K
|
|
|
€
20K
|
€
18K
|
€
18K
|
€
3K
|
€
20K
|
€
6K
|
€
16K
|
€
9K
|
€
4K
|
€
1K
|
€
8K
|
€
-5K
|
€
-3K
|
€
-652
|
€
10K
|
€
-8K
|
€
-6K
|
€
4K
|
|
|
€
2K
|
-
|
€
0
|
€
5K
|
€
2K
|
€
0
|
-
|
€
20K
|
€
2K
|
€
14K
|
€
28K
|
€
15K
|
€
20K
|
€
19K
|
€
18K
|
€
20K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
88K
|
€
151K
|
€
133K
|
€
134K
|
€
122K
|
€
98K
|
€
61K
|
€
50K
|
€
35K
|
€
40K
|
€
41K
|
€
31K
|
€
29K
|
€
25K
|
€
5K
|
€
6K
|
€
9K
|
|
|
€
43K
|
€
42K
|
€
42K
|
€
31K
|
€
47K
|
€
32K
|
€
48K
|
€
41K
|
€
33K
|
€
31K
|
€
37K
|
€
33K
|
€
35K
|
€
37K
|
€
47K
|
€
35K
|
€
36K
|
€
44K
|
|
|
€
73K
|
€
33K
|
€
-10K
|
€
-52K
|
€
-76K
|
€
-105K
|
€
-121K
|
€
57K
|
€
49K
|
€
33K
|
€
29K
|
€
32K
|
€
11K
|
€
-520
|
€
-8K
|
€
-33K
|
€
-43K
|
€
-81K
|
|
|
2,74
|
1,47
|
0,95
|
0,76
|
0,67
|
0,56
|
0,51
|
2,65
|
2,72
|
2,37
|
2,09
|
2,17
|
1,32
|
0,99
|
0,83
|
0,31
|
0,32
|
0,21
|
|
|
2,61
|
1,35
|
0,90
|
0,71
|
0,63
|
0,54
|
0,48
|
2,44
|
2,47
|
2,06
|
1,89
|
1,97
|
1,17
|
0,87
|
0,73
|
0,20
|
0,24
|
0,16
|
|
|
2,74
|
1,47
|
0,95
|
0,78
|
0,67
|
0,56
|
0,51
|
2,65
|
2,72
|
2,37
|
2,09
|
2,17
|
1,32
|
0,99
|
0,83
|
0,31
|
0,32
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
175K
|
€
273K
|
€
286K
|
€
296K
|
€
301K
|
€
324K
|
€
320K
|
€
319K
|
€
325K
|
€
339K
|
€
343K
|
€
367K
|
€
397K
|
€
426K
|
€
434K
|
€
476K
|
€
501K
|
|
|
€
42K
|
€
68K
|
€
185K
|
€
215K
|
€
229K
|
€
254K
|
€
282K
|
€
83K
|
€
91K
|
€
101K
|
€
116K
|
€
128K
|
€
147K
|
€
174K
|
€
196K
|
€
214K
|
€
248K
|
€
267K
|
|
|
€
42K
|
€
68K
|
€
185K
|
€
208K
|
€
226K
|
€
235K
|
€
248K
|
€
35K
|
€
29K
|
€
24K
|
€
27K
|
€
27K
|
€
34K
|
€
45K
|
€
48K
|
€
48K
|
€
63K
|
€
103K
|
|
|
|
|
|
-
|
€
3K
|
€
19K
|
€
34K
|
€
48K
|
€
62K
|
€
77K
|
€
89K
|
€
101K
|
€
112K
|
€
129K
|
€
148K
|
€
166K
|
€
185K
|
€
165K
|
|
|
75,04%
|
60,96%
|
32,47%
|
24,72%
|
22,70%
|
15,63%
|
12,82%
|
74,12%
|
71,55%
|
68,98%
|
65,85%
|
62,65%
|
60,04%
|
56,19%
|
54,03%
|
50,74%
|
47,88%
|
46,64%
|
|
|
|
|
|
0
|
0,04
|
0,40
|
0,81
|
0,20
|
0,27
|
0,34
|
0,40
|
0,47
|
0,51
|
0,58
|
0,64
|
0,75
|
0,81
|
0,70
|
|
|
0,77
|
1,34
|
3,89
|
5,20
|
3,76
|
7,06
|
4,59
|
1,79
|
2,35
|
2,77
|
2,66
|
3,20
|
3,38
|
3,66
|
3,30
|
4,51
|
4,90
|
4,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,56%
|
39,56%
|
47,86%
|
43,48%
|
69,16%
|
67,69%
|
114,72%
|
17,26%
|
14,51%
|
13,75%
|
16,56%
|
15,16%
|
15,69%
|
16,50%
|
20,24%
|
15,78%
|
15,98%
|
19,01%
|
|
|
15,59%
|
16,98%
|
20,49%
|
4,71%
|
30,05%
|
11,75%
|
37,90%
|
3,82%
|
1,72%
|
0,55%
|
3,64%
|
-2,47%
|
-1,41%
|
-0,29%
|
4,35%
|
-3,59%
|
-2,46%
|
1,50%
|
|
|
11,70
|
10,35
|
6,65
|
1,16
|
6,82
|
1,84
|
4,86
|
2,83
|
1,23
|
0,38
|
2,40
|
-1,55
|
-0,85
|
-0,16
|
2,35
|
-1,82
|
-1,18
|
0,70
|
|
|
15,59
|
16,98
|
20,49
|
4,71
|
30,05
|
11,75
|
37,90
|
3,82
|
1,72
|
0,55
|
3,64
|
-2,47
|
-1,41
|
-0,29
|
4,35
|
-3,59
|
-2,46
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
|
1
|
|
|
1
|
1
|
0,90
|
0,70
|
1
|
1,50
|
0,40
|
|
|
|
|
|
|
|
|
€
30K
|
|
€
35K
|
|
|
€
33K
|
€
31K
|
€
38K
|
€
37K
|
€
27K
|
€
15K
|
€
21K
|