HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
83K
|
€
79K
|
€
142K
|
€
121K
|
€
99K
|
€
46K
|
€
44K
|
€
23K
|
€
33K
|
€
9K
|
€
-3K
|
€
65K
|
€
106K
|
€
95K
|
€
120K
|
|
|
€
51K
|
€
31K
|
€
32K
|
€
83K
|
€
76K
|
€
61K
|
€
23K
|
€
16K
|
€
7K
|
€
14K
|
€
-10K
|
€
-26K
|
€
30K
|
€
57K
|
€
25K
|
€
41K
|
|
|
€
447K
|
€
396K
|
€
365K
|
€
370K
|
€
288K
|
€
211K
|
€
150K
|
€
127K
|
€
111K
|
€
104K
|
€
90K
|
€
100K
|
€
127K
|
€
97K
|
€
39K
|
€
15K
|
|
|
€
123K
|
€
98K
|
€
92K
|
€
169K
|
€
143K
|
€
114K
|
€
53K
|
€
33K
|
€
24K
|
€
31K
|
€
8K
|
€
4K
|
€
68K
|
€
100K
|
€
81K
|
€
71K
|
|
|
€
39K
|
€
9K
|
€
26K
|
€
52K
|
€
40K
|
€
29K
|
€
5K
|
€
29K
|
€
1K
|
€
2K
|
€
10K
|
€
2K
|
€
4K
|
€
4K
|
€
33K
|
€
40K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
|
|
|
0,00%
|
116,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
94,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
81K
|
€
76K
|
€
140K
|
€
120K
|
€
96K
|
€
44K
|
€
35K
|
€
21K
|
€
30K
|
€
6K
|
€
-5K
|
€
64K
|
€
105K
|
€
93K
|
€
77K
|
|
|
€
61K
|
€
48K
|
€
51K
|
€
122K
|
€
112K
|
€
89K
|
€
37K
|
€
27K
|
€
13K
|
€
22K
|
€
-858
|
€
-20K
|
€
47K
|
€
88K
|
€
30K
|
€
67K
|
|
|
€
51K
|
€
31K
|
€
32K
|
€
83K
|
€
76K
|
€
61K
|
€
23K
|
€
16K
|
€
7K
|
€
14K
|
€
-10K
|
€
-26K
|
€
30K
|
€
57K
|
€
25K
|
€
41K
|
|
|
€
1K
|
€
21K
|
€
13K
|
€
40K
|
€
392
|
€
3K
|
€
2K
|
€
0
|
€
412
|
€
3K
|
€
565
|
€
309
|
€
1K
|
€
14K
|
€
284K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
207K
|
€
255K
|
€
271K
|
€
104K
|
€
43K
|
€
49K
|
€
46K
|
€
2K
|
€
5K
|
€
6K
|
€
22K
|
€
80K
|
€
60K
|
€
35K
|
€
26K
|
|
|
€
94K
|
€
64K
|
€
57K
|
€
101K
|
€
84K
|
€
68K
|
€
29K
|
€
24K
|
€
15K
|
€
22K
|
€
-3K
|
€
-12K
|
€
47K
|
€
74K
|
€
88K
|
€
93K
|
|
|
€
273K
|
€
232K
|
€
225K
|
€
258K
|
€
143K
|
€
84K
|
€
75K
|
€
37K
|
€
30K
|
€
49K
|
€
23K
|
€
40K
|
€
101K
|
€
68K
|
€
29K
|
€
45K
|
|
|
4,96
|
8,43
|
4,35
|
3,68
|
3,30
|
2,58
|
3,09
|
1,37
|
1,82
|
2,51
|
1,54
|
2,76
|
5,73
|
2,81
|
1,52
|
1,81
|
|
|
4,96
|
8,43
|
4,35
|
3,68
|
3,30
|
2,58
|
3,09
|
1,37
|
1,82
|
2,51
|
1,54
|
2,76
|
5,73
|
2,81
|
1,52
|
1,81
|
|
|
5,06
|
8,86
|
4,55
|
3,92
|
4,43
|
3,70
|
4,53
|
1,73
|
2,84
|
3,78
|
2,40
|
4,30
|
6,10
|
2,81
|
1,52
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583K
|
€
507K
|
€
525K
|
€
573K
|
€
444K
|
€
372K
|
€
307K
|
€
360K
|
€
296K
|
€
318K
|
€
307K
|
€
311K
|
€
350K
|
€
349K
|
€
330K
|
€
125K
|
|
|
€
94K
|
€
69K
|
€
119K
|
€
161K
|
€
115K
|
€
120K
|
€
116K
|
€
191K
|
€
144K
|
€
173K
|
€
176K
|
€
169K
|
€
181K
|
€
211K
|
€
249K
|
€
69K
|
|
|
€
68K
|
€
30K
|
€
64K
|
€
90K
|
€
62K
|
€
53K
|
€
28K
|
€
98K
|
€
36K
|
€
31K
|
€
42K
|
€
23K
|
€
20K
|
€
38K
|
€
55K
|
€
56K
|
|
|
€
25K
|
€
38K
|
€
52K
|
€
65K
|
€
53K
|
€
67K
|
€
80K
|
€
93K
|
€
107K
|
€
140K
|
€
133K
|
€
147K
|
€
160K
|
€
173K
|
€
193K
|
€
13K
|
|
|
76,75%
|
78,12%
|
69,49%
|
64,64%
|
64,75%
|
56,70%
|
48,82%
|
35,38%
|
37,56%
|
32,72%
|
29,32%
|
32,27%
|
36,31%
|
27,74%
|
11,98%
|
11,85%
|
|
|
0,06
|
0,10
|
0,14
|
0,18
|
0,19
|
0,32
|
0,53
|
0,73
|
0,96
|
1,35
|
1,48
|
1,46
|
1,26
|
1,79
|
4,90
|
0,89
|
|
|
0,91
|
0,86
|
1,56
|
1,15
|
0,96
|
1,25
|
2,61
|
5,49
|
6,94
|
5,80
|
28,22
|
|
2,85
|
2,02
|
2,69
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,06%
|
16,17%
|
15,66%
|
27,31%
|
29,27%
|
32,40%
|
19,65%
|
18,48%
|
13,45%
|
21,18%
|
-3,71%
|
-11,67%
|
36,69%
|
76,30%
|
222,12%
|
623,47%
|
|
|
11,46%
|
7,84%
|
8,77%
|
22,33%
|
26,57%
|
28,97%
|
15,07%
|
12,59%
|
6,59%
|
13,46%
|
-11,57%
|
-26,38%
|
23,68%
|
59,23%
|
62,35%
|
278,86%
|
|
|
8,79
|
6,12
|
6,09
|
14,44
|
17,21
|
16,42
|
7,36
|
4,46
|
2,47
|
4,40
|
-3,39
|
-8,51
|
8,60
|
16,43
|
7,47
|
33,05
|
|
|
11,46
|
7,84
|
8,77
|
22,33
|
26,57
|
28,97
|
15,07
|
12,59
|
6,59
|
13,46
|
-11,57
|
-26,38
|
23,68
|
59,23
|
62,35
|
278,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|