H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
209K
|
€
186K
|
€
172K
|
€
64K
|
€
132K
|
€
183K
|
€
179K
|
€
191K
|
€
173K
|
€
182K
|
€
206K
|
€
175K
|
€
159K
|
€
160K
|
€
175K
|
€
160K
|
€
153K
|
€
143K
|
|
|
€
4K
|
€
312
|
€
6K
|
€
15K
|
€
7K
|
€
-8K
|
€
-821
|
€
8K
|
€
14K
|
€
-5K
|
€
5K
|
€
22K
|
€
-22K
|
€
-28K
|
€
-15K
|
€
21K
|
€
12K
|
€
-5K
|
€
-2K
|
|
|
€
112K
|
€
108K
|
€
107K
|
€
101K
|
€
86K
|
€
79K
|
€
87K
|
€
88K
|
€
80K
|
€
67K
|
€
71K
|
€
66K
|
€
44K
|
€
66K
|
€
94K
|
€
108K
|
€
87K
|
€
76K
|
€
81K
|
|
|
4,40
|
3,80
|
3
|
3,70
|
3,90
|
4,60
|
4,70
|
4,30
|
4
|
4
|
4
|
4
|
4,50
|
4,50
|
5
|
4,20
|
3,80
|
4,70
|
4,30
|
|
|
€
19K
|
€
18K
|
€
23K
|
€
28K
|
€
16K
|
€
4K
|
€
10K
|
€
18K
|
€
26K
|
€
5K
|
€
21K
|
€
34K
|
€
2K
|
€
3K
|
€
7K
|
€
48K
|
€
39K
|
€
20K
|
€
22K
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
|
|
|
|
€
1K
|
|
|
€
189K
|
€
191K
|
€
164K
|
€
145K
|
€
48K
|
€
130K
|
€
173K
|
€
162K
|
€
167K
|
€
168K
|
€
161K
|
€
171K
|
€
182K
|
€
167K
|
€
153K
|
€
134K
|
€
124K
|
€
135K
|
€
122K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
13K
|
€
18K
|
€
23K
|
€
12K
|
€
-970
|
€
6K
|
€
14K
|
€
20K
|
€
2K
|
€
18K
|
€
29K
|
€
-10K
|
€
-11K
|
€
2K
|
€
39K
|
€
35K
|
€
16K
|
€
19K
|
|
|
€
7K
|
€
4K
|
€
9K
|
€
16K
|
€
10K
|
€
-5K
|
€
2K
|
€
11K
|
€
18K
|
€
-1K
|
€
15K
|
€
25K
|
€
-20K
|
€
-26K
|
€
-14K
|
€
23K
|
€
14K
|
€
-3K
|
€
-320
|
|
|
€
4K
|
€
312
|
€
6K
|
€
15K
|
€
7K
|
€
-8K
|
€
-821
|
€
8K
|
€
14K
|
€
-5K
|
€
5K
|
€
22K
|
€
-22K
|
€
-28K
|
€
-15K
|
€
21K
|
€
12K
|
€
-5K
|
€
-2K
|
|
|
€
16K
|
€
3K
|
€
5K
|
€
19K
|
€
0
|
€
2K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
2K
|
-
|
€
5K
|
€
5K
|
€
4K
|
€
8K
|
€
11K
|
€
10K
|
€
974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
112K
|
€
122K
|
€
117K
|
€
93K
|
€
93K
|
€
97K
|
€
110K
|
€
111K
|
€
97K
|
€
109K
|
€
90K
|
€
66K
|
€
93K
|
€
81K
|
€
70K
|
€
46K
|
€
10K
|
€
10K
|
|
|
€
10K
|
€
9K
|
€
15K
|
€
21K
|
€
10K
|
€
-4K
|
€
3K
|
€
11K
|
€
16K
|
€
-2K
|
€
8K
|
€
30K
|
€
-12K
|
€
-13K
|
€
2K
|
€
38K
|
€
32K
|
€
14K
|
€
17K
|
|
|
€
82K
|
€
91K
|
€
88K
|
€
82K
|
€
67K
|
€
57K
|
€
64K
|
€
69K
|
€
64K
|
€
51K
|
€
57K
|
€
51K
|
€
25K
|
€
43K
|
€
61K
|
€
66K
|
€
37K
|
€
15K
|
€
11K
|
|
|
2,50
|
3,18
|
2,35
|
2,36
|
2,86
|
2,28
|
2,39
|
1,81
|
2,13
|
1,91
|
1,91
|
1,96
|
1,50
|
1,66
|
2,83
|
4,20
|
2,17
|
3,28
|
1,61
|
|
|
2,38
|
3,01
|
2,26
|
2,30
|
2,80
|
2,20
|
2,29
|
1,75
|
2,06
|
1,84
|
1,85
|
1,84
|
1,38
|
1,58
|
2,66
|
3,96
|
2,02
|
2,67
|
1,39
|
|
|
2,50
|
3,18
|
2,35
|
2,36
|
2,86
|
2,28
|
2,56
|
1,88
|
2,13
|
1,91
|
1,91
|
1,96
|
1,59
|
1,66
|
2,92
|
4,31
|
2,17
|
3,28
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
155K
|
€
182K
|
€
175K
|
€
123K
|
€
124K
|
€
133K
|
€
173K
|
€
137K
|
€
122K
|
€
134K
|
€
119K
|
€
95K
|
€
131K
|
€
127K
|
€
129K
|
€
118K
|
€
82K
|
€
99K
|
|
|
€
57K
|
€
47K
|
€
74K
|
€
73K
|
€
36K
|
€
45K
|
€
46K
|
€
85K
|
€
57K
|
€
56K
|
€
62K
|
€
53K
|
€
51K
|
€
65K
|
€
34K
|
€
21K
|
€
31K
|
€
7K
|
€
18K
|
|
|
€
55K
|
€
42K
|
€
65K
|
€
60K
|
€
36K
|
€
45K
|
€
43K
|
€
82K
|
€
57K
|
€
56K
|
€
62K
|
€
53K
|
€
48K
|
€
65K
|
€
33K
|
€
20K
|
€
31K
|
€
7K
|
€
18K
|
|
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,28%
|
69,41%
|
59,15%
|
58,08%
|
70,56%
|
63,85%
|
65,59%
|
50,97%
|
58,65%
|
54,53%
|
53,34%
|
55,45%
|
46,60%
|
50,47%
|
73,64%
|
84,03%
|
73,56%
|
91,76%
|
81,73%
|
|
|
0,02
|
0,05
|
0,09
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,13
|
3,64
|
4,14
|
3,23
|
2,99
|
|
7,61
|
6,24
|
2,80
|
32,17
|
3,48
|
1,85
|
|
|
14,95
|
0,53
|
0,90
|
0,41
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,32%
|
8,77%
|
13,53%
|
20,90%
|
11,50%
|
-5,63%
|
3,55%
|
12,17%
|
20,29%
|
-2,28%
|
11,27%
|
45,52%
|
-26,85%
|
-19,71%
|
1,80%
|
34,74%
|
37,21%
|
19,00%
|
21,21%
|
|
|
3,36%
|
0,29%
|
5,63%
|
14,73%
|
8,58%
|
-10,38%
|
-0,94%
|
8,68%
|
17,11%
|
-6,92%
|
7,19%
|
33,22%
|
-49,64%
|
-41,65%
|
-15,80%
|
19,62%
|
13,33%
|
-6,65%
|
-2,88%
|
|
|
2,22
|
0,20
|
3,33
|
8,56
|
6,05
|
-6,63
|
-0,62
|
4,43
|
10,04
|
-3,77
|
3,84
|
18,42
|
-23,13
|
-21,02
|
-11,63
|
16,49
|
9,80
|
-6,10
|
-2,35
|
|
|
3,36
|
0,29
|
5,63
|
14,73
|
8,58
|
-10,38
|
-0,94
|
8,68
|
17,11
|
-6,92
|
7,19
|
33,22
|
-49,64
|
-41,65
|
-15,80
|
19,62
|
13,33
|
-6,65
|
-2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
3,80
|
3
|
3,70
|
3,90
|
4,60
|
4,70
|
4,30
|
4
|
4
|
4
|
4
|
4,50
|
4,50
|
5
|
4,20
|
3,80
|
4,70
|
4,30
|
|
|
€
43K
|
€
50K
|
€
55K
|
€
39K
|
€
12K
|
€
28K
|
€
37K
|
€
38K
|
€
42K
|
€
42K
|
€
40K
|
€
43K
|
€
40K
|
€
37K
|
€
31K
|
€
32K
|
€
33K
|
€
29K
|
€
28K
|