HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
55K
|
€
1,13M
|
€
27K
|
€
-75K
|
€
-15K
|
€
-8K
|
€
-22K
|
€
36K
|
€
170K
|
€
83K
|
€
13K
|
€
897K
|
€
-34K
|
€
-30K
|
€
-47K
|
€
39K
|
€
305K
|
€
31K
|
€
71K
|
|
|
€
186K
|
€
166K
|
€
1,02M
|
€
-386K
|
€
-1,93M
|
€
-175K
|
€
24K
|
€
-944K
|
€
-27K
|
€
108K
|
€
221K
|
€
-76K
|
€
428K
|
€
-76K
|
€
-79K
|
€
-99K
|
€
26K
|
€
202K
|
€
20K
|
€
22K
|
|
|
€
299K
|
€
4,08M
|
€
3,91M
|
€
2,87M
|
€
3,26M
|
€
5,19M
|
€
5,36M
|
€
5,34M
|
€
6,28M
|
€
6,31M
|
€
6,20M
|
€
5,98M
|
€
6,06M
|
€
5,63M
|
€
2,28M
|
€
179K
|
€
279K
|
€
253K
|
€
650K
|
€
630K
|
|
|
€
13K
|
€
251K
|
€
1,40M
|
€
132K
|
€
139K
|
€
224K
|
€
261K
|
€
260K
|
€
330K
|
€
458K
|
€
384K
|
€
292K
|
€
1,13M
|
€
274K
|
€
84K
|
€
6K
|
€
64K
|
€
438K
|
€
76K
|
€
97K
|
|
|
|
-
|
€
86K
|
€
36K
|
€
20K
|
€
191
|
|
|
€
10K
|
€
444K
|
€
88
|
€
384K
|
€
10K
|
€
7K
|
€
11K
|
€
3K
|
€
3K
|
|
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
53K
|
€
1,12M
|
€
11K
|
€
-94K
|
€
-180K
|
€
-18K
|
€
-43K
|
€
25K
|
€
155K
|
€
83K
|
€
-92K
|
€
866K
|
€
-44K
|
€
-53K
|
€
-54K
|
€
33K
|
€
300K
|
€
25K
|
€
41K
|
|
|
€
127K
|
€
133K
|
€
1,13M
|
€
913K
|
€
-1,29M
|
€
-205K
|
€
-51K
|
€
-76K
|
€
-15K
|
€
115K
|
€
43K
|
€
-135K
|
€
497K
|
€
-53K
|
€
-63K
|
€
-84K
|
€
31K
|
€
297K
|
€
22K
|
€
36K
|
|
|
€
186K
|
€
166K
|
€
1,02M
|
€
-386K
|
€
-1,93M
|
€
-175K
|
€
24K
|
€
-944K
|
€
-27K
|
€
108K
|
€
221K
|
€
-76K
|
€
428K
|
€
-76K
|
€
-79K
|
€
-99K
|
€
26K
|
€
202K
|
€
20K
|
€
22K
|
|
|
€
0
|
€
0
|
€
-4,44M
|
€
1,82M
|
€
739K
|
|
|
€
3K
|
€
0
|
€
0
|
€
24K
|
€
-1,26M
|
€
1,24M
|
€
576K
|
€
390K
|
€
292K
|
€
0
|
€
0
|
€
0
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
225K
|
€
671K
|
€
450K
|
€
1,40M
|
€
151K
|
€
771K
|
€
1,53M
|
€
1,58M
|
€
3,09M
|
€
1,61M
|
€
1,83M
|
€
913K
|
€
2,49M
|
€
4K
|
€
3K
|
€
861
|
€
26K
|
€
41K
|
€
150K
|
|
|
€
50K
|
€
86K
|
€
1,01M
|
€
-1,29M
|
€
-735K
|
€
-149K
|
€
56K
|
€
-911K
|
€
12K
|
€
147K
|
€
262K
|
€
-33K
|
€
797K
|
€
-67K
|
€
-69K
|
€
-70K
|
€
29K
|
€
205K
|
€
24K
|
€
27K
|
|
|
€
-460K
|
€
3,18M
|
€
3,09M
|
€
-2,37M
|
€
-415K
|
€
423K
|
€
1,90M
|
€
3,08M
|
€
2,64M
|
€
2,81M
|
€
2,97M
|
€
2,95M
|
€
2,03M
|
€
2,48M
|
€
-292K
|
€
-32K
|
€
332K
|
€
315K
|
€
721K
|
€
708K
|
|
|
0,11
|
11,78
|
3,08
|
0,26
|
0,78
|
1,25
|
2,17
|
2,57
|
4,42
|
2,28
|
1,91
|
1,82
|
1,74
|
3,72
|
0,55
|
0,92
|
9,05
|
3,90
|
41,19
|
8,15
|
|
|
0,11
|
5,17
|
1,12
|
0,23
|
0,73
|
1,19
|
1,01
|
1,66
|
4,29
|
2,24
|
0,71
|
1,01
|
0,92
|
3,42
|
0,13
|
0,26
|
2,36
|
1,36
|
25,79
|
5,36
|
|
|
0,11
|
12,30
|
3,12
|
0,27
|
0,92
|
1,92
|
2,87
|
2,58
|
4,42
|
2,29
|
1,91
|
1,83
|
1,75
|
3,74
|
0,55
|
0,93
|
9,11
|
5,31
|
41,20
|
8,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
816K
|
€
4,38M
|
€
5,40M
|
€
6,08M
|
€
5,19M
|
€
6,91M
|
€
6,99M
|
€
7,30M
|
€
7,15M
|
€
8,67M
|
€
9,74M
|
€
9,86M
|
€
9,10M
|
€
6,85M
|
€
3,26M
|
€
725K
|
€
460K
|
€
513K
|
€
831K
|
€
903K
|
|
|
€
518K
|
€
295K
|
€
1,49M
|
€
3,20M
|
€
1,93M
|
€
1,72M
|
€
1,63M
|
€
1,96M
|
€
869K
|
€
2,36M
|
€
3,54M
|
€
3,88M
|
€
3,04M
|
€
1,22M
|
€
978K
|
€
545K
|
€
181K
|
€
260K
|
€
181K
|
€
273K
|
|
|
€
518K
|
€
294K
|
€
1,49M
|
€
3,20M
|
€
1,92M
|
€
1,72M
|
€
1,63M
|
€
1,96M
|
€
773K
|
€
2,19M
|
€
3,25M
|
€
3,58M
|
€
2,72M
|
€
905K
|
€
648K
|
€
415K
|
€
41K
|
€
80K
|
€
18K
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
171K
|
€
281K
|
€
277K
|
€
301K
|
€
309K
|
€
326K
|
€
127K
|
€
140K
|
€
152K
|
€
163K
|
€
174K
|
|
|
36,57%
|
93,26%
|
72,49%
|
47,32%
|
62,86%
|
75,07%
|
76,72%
|
73,13%
|
87,85%
|
72,76%
|
63,65%
|
60,68%
|
66,59%
|
82,20%
|
69,96%
|
24,76%
|
60,63%
|
49,26%
|
78,23%
|
69,75%
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,03
|
0,05
|
0,05
|
0,05
|
0,05
|
0,14
|
0,71
|
0,50
|
0,60
|
0,25
|
0,28
|
|
|
|
5,57
|
1,33
|
286,93
|
|
|
|
|
35,37
|
15,29
|
42,50
|
|
3,51
|
|
|
|
5,41
|
0,87
|
7,18
|
6,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,74%
|
2,11%
|
25,82%
|
-44,80%
|
-22,54%
|
-2,88%
|
1,05%
|
-17,06%
|
0,20%
|
2,33%
|
4,22%
|
-0,56%
|
13,15%
|
-1,19%
|
-3,05%
|
-38,84%
|
10,41%
|
81,19%
|
3,67%
|
4,27%
|
|
|
62,29%
|
4,07%
|
26,14%
|
-13,42%
|
-59,13%
|
-3,37%
|
0,45%
|
-17,67%
|
-0,43%
|
1,71%
|
3,56%
|
-1,27%
|
7,07%
|
-1,36%
|
-3,47%
|
-55,38%
|
9,35%
|
80,02%
|
3,11%
|
3,47%
|
|
|
22,78
|
3,80
|
18,95
|
-6,35
|
-37,17
|
-2,53
|
0,34
|
-12,93
|
-0,38
|
1,24
|
2,27
|
-0,77
|
4,71
|
-1,12
|
-2,43
|
-13,71
|
5,67
|
39,42
|
2,43
|
2,42
|
|
|
62,29
|
4,07
|
26,14
|
-13,42
|
-59,13
|
-3,37
|
0,45
|
-17,67
|
-0,43
|
1,71
|
3,56
|
-1,27
|
7,07
|
-1,36
|
-3,47
|
-55,38
|
9,35
|
80,02
|
3,11
|
3,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,38
|
4,79
|
|
|
|
0,36
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,38
|
4,79
|
|
|
|
0,36
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|