HG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-822
|
€
-6K
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
11K
|
€
45K
|
€
16K
|
€
7K
|
€
13K
|
€
-2K
|
|
|
€
-2K
|
€
-919
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-7K
|
€
9K
|
€
29K
|
€
11K
|
€
5K
|
€
13K
|
€
-3K
|
|
|
€
554
|
€
3K
|
€
4K
|
€
10K
|
€
12K
|
€
20K
|
€
24K
|
€
32K
|
€
41K
|
€
46K
|
€
55K
|
€
62K
|
€
69K
|
€
75K
|
€
66K
|
€
37K
|
€
26K
|
€
65K
|
€
52K
|
|
|
€
21
|
€
112
|
€
173
|
€
469
|
€
585
|
€
954
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
13K
|
€
50K
|
€
18K
|
€
8K
|
€
17K
|
€
3K
|
|
|
|
|
€
77
|
€
282
|
€
205
|
|
|
|
€
496
|
€
150
|
€
741
|
€
2K
|
€
935
|
€
8K
|
€
7K
|
€
5K
|
€
13K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-822
|
€
-6K
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
10K
|
€
44K
|
€
15K
|
€
6K
|
€
12K
|
€
-2K
|
|
|
€
-2K
|
€
-822
|
€
-6K
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
10K
|
€
44K
|
€
15K
|
€
6K
|
€
12K
|
€
-2K
|
|
|
€
-2K
|
€
-919
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-7K
|
€
9K
|
€
29K
|
€
11K
|
€
5K
|
€
13K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584
|
€
7K
|
€
11K
|
€
12K
|
€
20K
|
€
27K
|
€
32K
|
€
36K
|
€
39K
|
€
45K
|
€
46K
|
€
60K
|
€
69K
|
€
6K
|
€
4K
|
€
923
|
€
958
|
|
|
€
-2K
|
€
-919
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
10K
|
€
29K
|
€
11K
|
€
5K
|
€
13K
|
€
-3K
|
|
|
€
554
|
|
€
2K
|
€
10K
|
€
12K
|
€
20K
|
€
24K
|
€
32K
|
€
41K
|
€
46K
|
€
55K
|
€
61K
|
€
66K
|
€
75K
|
€
65K
|
€
37K
|
€
26K
|
€
65K
|
€
52K
|
|
|
1,38
|
|
4,18
|
29,45
|
14,58
|
68,83
|
42,96
|
107,81
|
48,92
|
79,77
|
68,47
|
28,72
|
50,04
|
9,99
|
3,11
|
4,32
|
2,34
|
10,63
|
7,43
|
|
|
1,38
|
|
4,18
|
29,45
|
14,58
|
68,83
|
42,96
|
107,81
|
48,92
|
79,77
|
68,47
|
28,72
|
50,04
|
9,99
|
3,11
|
4,32
|
2,34
|
10,63
|
7,43
|
|
|
1,38
|
|
4,18
|
29,45
|
14,58
|
68,83
|
42,96
|
107,81
|
48,92
|
79,77
|
68,47
|
28,72
|
50,04
|
9,99
|
10,71
|
4,32
|
2,34
|
10,63
|
7,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
10K
|
€
13K
|
€
20K
|
€
25K
|
€
33K
|
€
42K
|
€
47K
|
€
55K
|
€
64K
|
€
70K
|
€
83K
|
€
97K
|
€
48K
|
€
46K
|
€
72K
|
€
61K
|
|
|
€
1K
|
|
€
603
|
€
338
|
€
883
|
€
288
|
€
573
|
€
304
|
€
849
|
€
590
|
€
808
|
€
2K
|
€
1K
|
€
8K
|
€
31K
|
€
11K
|
€
20K
|
€
7K
|
€
8K
|
|
|
€
1K
|
|
€
603
|
€
338
|
€
883
|
€
288
|
€
573
|
€
304
|
€
849
|
€
590
|
€
808
|
€
2K
|
€
1K
|
€
8K
|
€
9K
|
€
11K
|
€
20K
|
€
7K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,52%
|
100,00%
|
85,47%
|
96,60%
|
93,14%
|
98,55%
|
97,67%
|
99,07%
|
97,96%
|
98,75%
|
98,54%
|
96,59%
|
98,08%
|
90,01%
|
67,97%
|
76,87%
|
57,24%
|
90,60%
|
86,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,85
|
0,70
|
0,73
|
3,32
|
0,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-373,64%
|
-35,01%
|
-161,86%
|
-24,68%
|
-63,12%
|
-22,81%
|
-34,94%
|
-25,43%
|
-14,29%
|
-17,29%
|
-11,48%
|
-8,28%
|
-7,29%
|
12,73%
|
43,97%
|
29,16%
|
18,37%
|
19,88%
|
-6,40%
|
|
|
-373,64%
|
-35,01%
|
-171,39%
|
-24,68%
|
-63,12%
|
-22,81%
|
-34,94%
|
-25,43%
|
-14,29%
|
-17,29%
|
-13,92%
|
-10,42%
|
-9,54%
|
12,45%
|
43,65%
|
29,16%
|
18,37%
|
19,88%
|
-6,40%
|
|
|
-102,84
|
-35,01
|
-146,48
|
-23,84
|
-58,79
|
-22,48
|
-34,13
|
-25,20
|
-13,99
|
-17,07
|
-13,72
|
-10,06
|
-9,35
|
11,21
|
29,66
|
22,42
|
10,51
|
18,01
|
-5,54
|
|
|
-373,64
|
-35,01
|
-171,39
|
-24,68
|
-63,12
|
-22,81
|
-34,94
|
-25,43
|
-14,29
|
-17,29
|
-13,92
|
-10,42
|
-9,54
|
12,45
|
43,65
|
29,16
|
18,37
|
19,88
|
-6,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|