H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
27K
|
€
19K
|
€
20K
|
€
22K
|
€
23K
|
€
27K
|
€
20K
|
€
20K
|
€
20K
|
€
35K
|
€
20K
|
€
14K
|
€
19K
|
€
17K
|
€
18K
|
€
20K
|
€
55K
|
|
|
€
63K
|
€
65K
|
€
47K
|
€
43K
|
€
58K
|
€
15K
|
€
98K
|
€
3K
|
€
3K
|
€
2K
|
€
18K
|
€
33K
|
€
-5K
|
€
-831
|
€
41K
|
€
13K
|
€
23K
|
€
303K
|
|
|
€
687K
|
€
624K
|
€
590K
|
€
542K
|
€
499K
|
€
441K
|
€
427K
|
€
647K
|
€
644K
|
€
641K
|
€
637K
|
€
607K
|
€
574K
|
€
614K
|
€
615K
|
€
574K
|
€
561K
|
€
539K
|
|
|
€
33K
|
€
49K
|
€
40K
|
€
39K
|
€
39K
|
€
37K
|
€
41K
|
€
44K
|
€
44K
|
€
44K
|
€
56K
|
€
41K
|
€
35K
|
€
42K
|
€
39K
|
€
39K
|
€
40K
|
€
76K
|
|
|
-
|
€
881
|
-
|
€
1K
|
€
3K
|
€
15K
|
€
11K
|
€
4K
|
€
7K
|
€
10K
|
€
6K
|
€
9K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
|
|
|
|
|
|
|
0,00%
|
47,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
26K
|
€
18K
|
€
18K
|
€
20K
|
€
21K
|
€
24K
|
€
19K
|
€
19K
|
€
19K
|
€
33K
|
€
18K
|
€
12K
|
€
18K
|
€
15K
|
€
17K
|
€
19K
|
€
53K
|
|
|
€
3K
|
€
25K
|
€
17K
|
€
18K
|
€
20K
|
€
21K
|
€
24K
|
€
19K
|
€
19K
|
€
19K
|
€
33K
|
€
17K
|
€
12K
|
€
17K
|
€
14K
|
€
16K
|
€
19K
|
€
53K
|
|
|
€
63K
|
€
65K
|
€
47K
|
€
43K
|
€
58K
|
€
30K
|
€
98K
|
€
3K
|
€
2K
|
€
2K
|
€
18K
|
€
33K
|
€
-5K
|
€
-831
|
€
41K
|
€
13K
|
€
23K
|
€
303K
|
|
|
€
3K
|
-
|
€
0
|
€
2K
|
€
0
|
|
|
|
|
|
|
-
|
|
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
45K
|
€
125K
|
€
120K
|
€
124K
|
€
86K
|
€
110K
|
€
16K
|
€
4K
|
€
12K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
64K
|
€
66K
|
€
48K
|
€
44K
|
€
58K
|
€
15K
|
€
99K
|
€
3K
|
€
3K
|
€
2K
|
€
18K
|
€
33K
|
€
-4K
|
€
-185
|
€
41K
|
€
14K
|
€
23K
|
€
303K
|
|
|
€
-153K
|
€
-171K
|
€
-164K
|
€
-169K
|
€
-168K
|
€
-183K
|
€
-155K
|
€
-191K
|
€
-194K
|
€
-197K
|
€
-201K
|
€
-232K
|
€
-265K
|
€
-224K
|
€
-224K
|
€
-258K
|
€
-255K
|
€
-263K
|
|
|
0,32
|
0,22
|
0,45
|
0,42
|
0,43
|
0,40
|
0,48
|
0,21
|
0,17
|
0,15
|
0,19
|
0,16
|
0,02
|
0,05
|
0,19
|
0,09
|
0,12
|
0,24
|
|
|
0,32
|
0,22
|
0,45
|
0,42
|
0,43
|
0,40
|
0,48
|
0,21
|
0,17
|
0,15
|
0,19
|
0,16
|
0,02
|
0,05
|
0,19
|
0,09
|
0,12
|
0,24
|
|
|
0,33
|
0,23
|
0,47
|
0,44
|
0,44
|
0,41
|
0,48
|
0,21
|
0,17
|
0,15
|
0,19
|
0,16
|
0,02
|
0,05
|
0,19
|
0,09
|
0,12
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
911K
|
€
886K
|
€
972K
|
€
964K
|
€
964K
|
€
960K
|
€
983K
|
€
889K
|
€
879K
|
€
874K
|
€
886K
|
€
882K
|
€
845K
|
€
850K
|
€
893K
|
€
865K
|
€
872K
|
€
921K
|
|
|
€
224K
|
€
262K
|
€
382K
|
€
421K
|
€
464K
|
€
518K
|
€
557K
|
€
242K
|
€
235K
|
€
233K
|
€
249K
|
€
275K
|
€
271K
|
€
236K
|
€
278K
|
€
291K
|
€
311K
|
€
382K
|
|
|
€
212K
|
€
205K
|
€
282K
|
€
283K
|
€
283K
|
€
294K
|
€
300K
|
€
242K
|
€
235K
|
€
233K
|
€
249K
|
€
275K
|
€
271K
|
€
236K
|
€
278K
|
€
284K
|
€
288K
|
€
345K
|
|
|
-
|
€
43K
|
€
86K
|
€
129K
|
€
171K
|
€
214K
|
€
257K
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
38K
|
|
|
75,42%
|
70,47%
|
60,71%
|
56,29%
|
51,81%
|
46,00%
|
43,37%
|
72,77%
|
73,27%
|
73,37%
|
71,86%
|
68,82%
|
67,97%
|
72,26%
|
68,90%
|
66,37%
|
64,35%
|
58,50%
|
|
|
0
|
0,07
|
0,15
|
0,24
|
0,34
|
0,49
|
0,60
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
|
|
50,77
|
10,08
|
21,37
|
23,03
|
22,91
|
24,23
|
23,30
|
12,81
|
12,32
|
12,28
|
7,53
|
15,45
|
22,38
|
13,16
|
19,01
|
17,26
|
16,45
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,33%
|
10,59%
|
8,17%
|
8,03%
|
11,62%
|
3,42%
|
23,10%
|
0,39%
|
0,48%
|
0,33%
|
2,81%
|
5,47%
|
-0,77%
|
-0,03%
|
6,73%
|
2,43%
|
4,11%
|
56,30%
|
|
|
9,17%
|
10,49%
|
8,05%
|
7,96%
|
11,57%
|
3,38%
|
23,07%
|
0,39%
|
0,48%
|
0,33%
|
2,76%
|
5,41%
|
-0,83%
|
-0,14%
|
6,63%
|
2,25%
|
4,04%
|
56,24%
|
|
|
6,91
|
7,39
|
4,89
|
4,48
|
6,00
|
1,56
|
10,01
|
0,28
|
0,35
|
0,25
|
1,98
|
3,72
|
-0,56
|
-0,10
|
4,57
|
1,49
|
2,60
|
32,90
|
|
|
9,17
|
10,49
|
8,05
|
7,96
|
11,57
|
3,38
|
23,07
|
0,39
|
0,48
|
0,33
|
2,76
|
5,41
|
-0,83
|
-0,14
|
6,63
|
2,25
|
4,04
|
56,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|