HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
96K
|
€
96K
|
€
97K
|
€
60K
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
€
35K
|
€
27K
|
€
17K
|
€
20K
|
€
20K
|
€
19K
|
|
|
€
228K
|
€
27K
|
€
412K
|
€
376K
|
€
407K
|
€
123K
|
€
23K
|
€
262K
|
€
923K
|
€
290K
|
€
19K
|
€
1,49M
|
€
14K
|
€
14K
|
€
13K
|
|
|
€
3,22M
|
€
3,02M
|
€
3,25M
|
€
3,76M
|
€
3,68M
|
€
3,27M
|
€
3,15M
|
€
3,12M
|
€
2,86M
|
€
3,74M
|
€
3,45M
|
€
3,43M
|
€
3,44M
|
€
3,43M
|
€
3,41M
|
|
|
€
248K
|
€
239K
|
€
251K
|
€
277K
|
€
236K
|
€
192K
|
€
216K
|
€
212K
|
€
217K
|
€
284K
|
€
255K
|
€
234K
|
€
245K
|
€
245K
|
€
242K
|
|
|
€
24K
|
€
65K
|
€
53K
|
€
50K
|
€
51K
|
€
10K
|
€
45K
|
€
143K
|
€
377K
|
€
43K
|
€
6K
|
€
32K
|
€
4K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
262K
|
€
923K
|
€
290K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,21%
|
966,53%
|
223,91%
|
77,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
94K
|
€
95K
|
€
96K
|
€
58K
|
€
34K
|
€
33K
|
€
31K
|
€
30K
|
€
34K
|
€
26K
|
€
16K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
93K
|
€
94K
|
€
95K
|
€
96K
|
€
58K
|
€
34K
|
€
33K
|
€
31K
|
€
30K
|
€
34K
|
€
26K
|
€
16K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
228K
|
€
27K
|
€
412K
|
€
376K
|
€
407K
|
€
123K
|
€
23K
|
€
262K
|
€
923K
|
€
290K
|
€
19K
|
€
1,49M
|
€
14K
|
€
14K
|
€
13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
512K
|
€
449K
|
€
352K
|
€
332K
|
€
87K
|
€
133K
|
€
267K
|
€
120K
|
€
91K
|
€
63K
|
€
68K
|
€
53K
|
€
38K
|
€
24K
|
|
|
€
228K
|
€
27K
|
€
412K
|
€
376K
|
€
407K
|
€
123K
|
€
23K
|
€
262K
|
€
923K
|
€
290K
|
€
19K
|
€
1,49M
|
€
14K
|
€
14K
|
€
13K
|
|
|
€
494K
|
€
589K
|
€
754K
|
€
371K
|
€
289K
|
€
105K
|
€
-247K
|
€
-270K
|
€
-532K
|
€
345K
|
€
54K
|
€
35K
|
€
48K
|
€
33K
|
€
19K
|
|
|
21,47
|
10,07
|
15,29
|
8,44
|
6,68
|
9,69
|
0,40
|
0,52
|
0,76
|
8,38
|
7,33
|
1,02
|
9,86
|
7,77
|
5,07
|
|
|
21,47
|
10,07
|
15,29
|
8,44
|
6,68
|
9,69
|
0,40
|
0,52
|
0,76
|
8,38
|
7,33
|
1,02
|
9,86
|
7,77
|
5,07
|
|
|
21,47
|
10,07
|
15,29
|
8,44
|
6,68
|
9,69
|
0,40
|
0,52
|
0,76
|
8,38
|
7,33
|
1,02
|
9,86
|
7,99
|
5,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,91M
|
€
4,05M
|
€
4,20M
|
€
3,81M
|
€
3,73M
|
€
3,51M
|
€
3,56M
|
€
3,69M
|
€
5,04M
|
€
3,79M
|
€
3,46M
|
€
4,96M
|
€
3,45M
|
€
3,43M
|
€
3,42M
|
|
|
€
691K
|
€
1,03M
|
€
950K
|
€
53K
|
€
57K
|
€
242K
|
€
410K
|
€
567K
|
€
2,18M
|
€
47K
|
€
9K
|
€
1,53M
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
24K
|
€
65K
|
€
53K
|
€
50K
|
€
51K
|
€
12K
|
€
410K
|
€
567K
|
€
2,18M
|
€
47K
|
€
9K
|
€
1,53M
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
667K
|
€
966K
|
€
897K
|
€
3K
|
€
6K
|
€
230K
|
|
|
|
|
|
|
|
|
|
|
|
82,34%
|
74,53%
|
77,39%
|
98,62%
|
98,46%
|
93,11%
|
88,47%
|
84,64%
|
56,76%
|
98,77%
|
99,75%
|
69,12%
|
99,84%
|
99,86%
|
99,86%
|
|
|
0,21
|
0,32
|
0,28
|
0
|
0
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
7,39
|
10,93
|
10,04
|
0,55
|
0,98
|
7,20
|
12,50
|
18,31
|
73,47
|
1,39
|
0,33
|
95,73
|
0,29
|
0,26
|
0,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,06%
|
0,90%
|
12,68%
|
9,99%
|
11,07%
|
3,75%
|
0,74%
|
8,38%
|
32,25%
|
7,77%
|
0,56%
|
43,38%
|
0,42%
|
0,42%
|
0,38%
|
|
|
7,06%
|
0,90%
|
12,68%
|
9,99%
|
11,07%
|
3,75%
|
0,74%
|
8,38%
|
32,25%
|
7,77%
|
0,56%
|
43,38%
|
0,42%
|
0,42%
|
0,38%
|
|
|
5,82
|
0,67
|
9,81
|
9,86
|
10,90
|
3,50
|
0,65
|
7,09
|
18,31
|
7,67
|
0,56
|
29,98
|
0,42
|
0,42
|
0,38
|
|
|
7,06
|
0,90
|
12,68
|
9,99
|
11,07
|
3,75
|
0,74
|
8,38
|
32,25
|
7,77
|
0,56
|
43,38
|
0,42
|
0,42
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|