HE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
192K
|
€
229K
|
€
180K
|
€
227K
|
€
229K
|
€
189K
|
€
189K
|
€
148K
|
€
142K
|
€
161K
|
€
163K
|
€
14K
|
€
10K
|
€
4K
|
€
1K
|
|
|
€
75K
|
€
123K
|
€
143K
|
€
108K
|
€
138K
|
€
140K
|
€
108K
|
€
99K
|
€
56K
|
€
45K
|
€
69K
|
€
61K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
|
|
€
1,17M
|
€
1,09M
|
€
968K
|
€
824K
|
€
716K
|
€
578K
|
€
438K
|
€
330K
|
€
232K
|
€
175K
|
€
131K
|
€
81K
|
€
20K
|
€
17K
|
€
8K
|
€
12K
|
|
|
€
170K
|
€
237K
|
€
247K
|
€
189K
|
€
246K
|
€
239K
|
€
179K
|
€
162K
|
€
125K
|
€
118K
|
€
139K
|
€
132K
|
€
12K
|
€
8K
|
€
5K
|
€
1K
|
|
|
€
26K
|
€
48K
|
€
35K
|
€
25K
|
€
28K
|
€
30K
|
€
30K
|
€
58K
|
€
79K
|
€
68K
|
€
77K
|
€
40K
|
€
1K
|
€
1K
|
€
2K
|
€
51
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
28,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
191K
|
€
228K
|
€
178K
|
€
225K
|
€
228K
|
€
187K
|
€
188K
|
€
146K
|
€
139K
|
€
161K
|
€
162K
|
€
14K
|
€
10K
|
€
4K
|
€
811
|
|
|
€
116K
|
€
191K
|
€
228K
|
€
178K
|
€
225K
|
€
228K
|
€
187K
|
€
177K
|
€
136K
|
€
129K
|
€
161K
|
€
162K
|
€
13K
|
€
9K
|
€
3K
|
€
811
|
|
|
€
75K
|
€
123K
|
€
143K
|
€
108K
|
€
138K
|
€
140K
|
€
108K
|
€
99K
|
€
56K
|
€
45K
|
€
69K
|
€
61K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
30K
|
€
0
|
-
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
18K
|
€
10K
|
-
|
€
10K
|
€
10K
|
€
7K
|
€
11K
|
€
26K
|
€
29K
|
€
2K
|
€
9K
|
€
8K
|
€
163K
|
€
3K
|
€
1K
|
|
|
€
75K
|
€
123K
|
€
143K
|
€
108K
|
€
138K
|
€
140K
|
€
108K
|
€
109K
|
€
66K
|
€
55K
|
€
70K
|
€
61K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
|
|
€
134K
|
€
86K
|
€
185
|
€
-143K
|
€
-31K
|
€
-94K
|
€
-159K
|
€
-191K
|
€
-222K
|
€
-201K
|
€
70K
|
€
-51K
|
€
19K
|
€
15K
|
€
6K
|
€
12K
|
|
|
2,84
|
1,76
|
1
|
0,53
|
0,79
|
0,35
|
0,04
|
0,06
|
0,11
|
0,12
|
1,39
|
0,81
|
1,11
|
1,09
|
3,56
|
232,78
|
|
|
2,84
|
1,76
|
1
|
0,53
|
0,79
|
0,35
|
0,04
|
0,06
|
0,11
|
0,12
|
1,39
|
0,81
|
1,11
|
1,09
|
3,56
|
232,78
|
|
|
2,84
|
1,76
|
1
|
0,53
|
0,79
|
0,35
|
0,04
|
0,06
|
0,11
|
0,13
|
1,39
|
0,81
|
1,11
|
1,10
|
3,56
|
232,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,40M
|
€
1,24M
|
€
1,36M
|
€
1,31M
|
€
1,25M
|
€
1,20M
|
€
1,21M
|
€
1,23M
|
€
1,25M
|
€
1,44M
|
€
1,42M
|
€
185K
|
€
181K
|
€
10K
|
€
12K
|
|
|
€
238K
|
€
305K
|
€
274K
|
€
531K
|
€
596K
|
€
669K
|
€
766K
|
€
878K
|
€
1,00M
|
€
1,07M
|
€
1,31M
|
€
1,34M
|
€
165K
|
€
164K
|
€
2K
|
€
51
|
|
|
€
73K
|
€
113K
|
€
46K
|
€
302K
|
€
147K
|
€
144K
|
€
166K
|
€
203K
|
€
243K
|
€
223K
|
€
177K
|
€
274K
|
€
165K
|
€
163K
|
€
2K
|
€
51
|
|
|
€
165K
|
€
192K
|
€
229K
|
€
229K
|
€
449K
|
€
525K
|
€
600K
|
€
675K
|
€
753K
|
€
840K
|
€
1,14M
|
€
1,07M
|
|
|
|
|
|
|
83,06%
|
78,15%
|
77,92%
|
60,81%
|
54,59%
|
46,35%
|
36,38%
|
27,34%
|
18,78%
|
14,09%
|
9,04%
|
5,72%
|
11,02%
|
9,17%
|
78,15%
|
99,57%
|
|
|
0,14
|
0,18
|
0,24
|
0,28
|
0,63
|
0,91
|
1,37
|
2,04
|
3,25
|
4,79
|
8,70
|
13,11
|
|
|
|
|
|
|
2,06
|
1,60
|
1,21
|
2,98
|
2,65
|
2,94
|
4,09
|
4,68
|
6,86
|
7,67
|
8,18
|
8,26
|
12,01
|
17,24
|
0,56
|
0,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,40%
|
11,26%
|
14,81%
|
13,15%
|
19,33%
|
24,20%
|
24,63%
|
32,94%
|
28,61%
|
31,37%
|
53,23%
|
75,33%
|
20,29%
|
54,10%
|
40,71%
|
14,68%
|
|
|
6,40%
|
11,26%
|
14,81%
|
13,15%
|
19,33%
|
24,18%
|
24,60%
|
29,86%
|
24,23%
|
25,59%
|
53,12%
|
74,91%
|
18,63%
|
52,05%
|
32,77%
|
14,68%
|
|
|
5,32
|
8,80
|
11,54
|
8,00
|
10,55
|
11,21
|
8,95
|
8,16
|
4,55
|
3,61
|
4,80
|
4,28
|
2,05
|
4,77
|
25,61
|
14,61
|
|
|
6,40
|
11,26
|
14,81
|
13,15
|
19,33
|
24,18
|
24,60
|
29,86
|
24,23
|
25,59
|
53,12
|
74,91
|
18,63
|
52,05
|
32,77
|
14,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|