HI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
101K
|
€
-46K
|
€
1K
|
€
-32K
|
€
32K
|
€
-215
|
€
-1K
|
€
-2K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-796
|
€
50K
|
€
-6K
|
€
-8K
|
|
|
€
8K
|
€
91K
|
€
-51K
|
€
-4K
|
€
-36K
|
€
28K
|
€
-613
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
37K
|
€
-18K
|
€
-16K
|
|
|
€
18K
|
€
10K
|
€
-81K
|
€
-30K
|
€
-26K
|
€
9K
|
€
-19K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
-2K
|
€
158
|
€
10K
|
€
-27K
|
€
-9K
|
|
|
€
16K
|
€
79K
|
-
|
-
|
-
|
€
26K
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
€
6
|
€
63K
|
-
|
-
|
|
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
348
|
€
759
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
99K
|
€
-47K
|
€
-1K
|
€
-33K
|
€
31K
|
€
-670
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
50K
|
€
-7K
|
€
-9K
|
|
|
€
15K
|
€
95K
|
€
-50K
|
€
-4K
|
€
-35K
|
€
31K
|
€
-670
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
50K
|
€
-7K
|
€
-9K
|
|
|
€
8K
|
€
91K
|
€
-51K
|
€
-4K
|
€
-36K
|
€
28K
|
€
-613
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
37K
|
€
-18K
|
€
-16K
|
|
|
€
-151
|
€
598
|
€
9K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
17K
|
€
86
|
€
7K
|
€
1K
|
€
21K
|
€
112
|
|
€
1K
|
€
3K
|
€
4K
|
|
€
2K
|
€
9K
|
€
11K
|
€
20K
|
€
40K
|
|
|
€
12K
|
€
95K
|
€
-47K
|
€
-2K
|
€
-33K
|
€
29K
|
€
-613
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-10K
|
€
37K
|
€
-18K
|
€
-16K
|
|
|
€
13K
|
€
1K
|
€
-93K
|
€
-35K
|
€
-33K
|
€
2K
|
€
-19K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
-122
|
€
10K
|
€
-27K
|
€
-9K
|
|
|
1,31
|
1,03
|
0,33
|
0,39
|
0,25
|
1,10
|
0,27
|
0,30
|
0,35
|
0,43
|
0,77
|
0,91
|
0,96
|
1
|
1,03
|
0,95
|
0,97
|
|
|
1,31
|
1,03
|
0,33
|
0,39
|
0,25
|
1,10
|
0,27
|
0,30
|
0,35
|
0,43
|
0,77
|
0,91
|
0,96
|
0,89
|
0,04
|
0,04
|
0,13
|
|
|
1,31
|
1,03
|
0,33
|
0,40
|
0,25
|
1,10
|
0,27
|
0,30
|
0,35
|
0,43
|
0,78
|
0,91
|
0,97
|
1,01
|
1,03
|
0,95
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
52K
|
€
57K
|
€
26K
|
€
17K
|
€
33K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
31K
|
€
53K
|
€
67K
|
€
70K
|
€
360K
|
€
570K
|
€
306K
|
|
|
€
42K
|
€
42K
|
€
138K
|
€
57K
|
€
44K
|
€
24K
|
€
26K
|
€
26K
|
€
24K
|
€
24K
|
€
40K
|
€
58K
|
€
69K
|
€
70K
|
€
350K
|
€
597K
|
€
315K
|
|
|
€
42K
|
€
42K
|
€
138K
|
€
55K
|
€
43K
|
€
24K
|
€
26K
|
€
26K
|
€
24K
|
€
24K
|
€
40K
|
€
58K
|
€
69K
|
€
70K
|
€
350K
|
€
597K
|
€
315K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,95%
|
19,02%
|
-141,45%
|
-115,60%
|
-148,88%
|
28,66%
|
-265,29%
|
-232,33%
|
-184,01%
|
-133,68%
|
-28,02%
|
-9,42%
|
-3,62%
|
0,22%
|
2,71%
|
-4,76%
|
-3,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,26
|
0,42
|
|
|
|
0,75
|
|
|
|
7
|
|
|
|
|
7,05
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,91%
|
965,09%
|
57,93%
|
5,76%
|
127,42%
|
301,12%
|
3,27%
|
12,60%
|
13,83%
|
35,93%
|
42,88%
|
51,42%
|
106,51%
|
-6 092,31%
|
377,21%
|
65,26%
|
165,83%
|
|
|
45,52%
|
923,06%
|
62,50%
|
14,16%
|
136,40%
|
297,63%
|
3,27%
|
12,60%
|
13,83%
|
35,93%
|
42,88%
|
51,42%
|
106,51%
|
-6 092,31%
|
377,21%
|
65,26%
|
165,83%
|
|
|
13,63
|
175,56
|
-88,40
|
-16,37
|
-203,08
|
85,30
|
-8,68
|
-29,27
|
-25,45
|
-48,02
|
-12,01
|
-4,84
|
-3,85
|
-13,69
|
10,24
|
-3,11
|
-5,10
|
|
|
45,52
|
923,06
|
62,50
|
14,16
|
136,40
|
297,63
|
3,27
|
12,60
|
13,83
|
35,93
|
42,88
|
51,42
|
106,51
|
-6 092,31
|
377,21
|
65,26
|
165,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|