HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-346
|
€
-289
|
€
-305
|
€
-884
|
€
-894
|
€
-2K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-33K
|
€
8K
|
€
17K
|
€
52K
|
€
45K
|
€
84K
|
€
57K
|
€
65K
|
€
93K
|
|
|
€
-346
|
€
-351
|
€
-367
|
€
-946
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-8K
|
€
-30K
|
€
484
|
€
6K
|
€
14K
|
€
7K
|
€
7K
|
€
15K
|
€
-8
|
€
13K
|
|
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
3K
|
€
8K
|
€
20K
|
€
28K
|
€
58K
|
€
58K
|
€
52K
|
€
48K
|
€
42K
|
€
34K
|
€
19K
|
€
19K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
120
|
€
286
|
€
982
|
€
1K
|
€
8K
|
€
17K
|
€
36K
|
€
36K
|
€
87K
|
€
48K
|
€
8K
|
€
20K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
15K
|
€
13K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
213
|
€
1K
|
€
5K
|
€
54K
|
€
66K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-346
|
€
-351
|
€
-367
|
€
-946
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
-33K
|
€
7K
|
€
16K
|
€
37K
|
€
43K
|
€
81K
|
€
49K
|
€
10K
|
€
24K
|
|
|
€
-346
|
€
-351
|
€
-367
|
€
-946
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
-33K
|
€
2K
|
€
12K
|
€
32K
|
€
28K
|
€
72K
|
€
41K
|
€
242
|
€
15K
|
|
|
€
-346
|
€
-351
|
€
-367
|
€
-946
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-8K
|
€
-30K
|
€
484
|
€
6K
|
€
14K
|
€
7K
|
€
7K
|
€
15K
|
€
-8
|
€
6K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
0
|
€
586
|
€
-29K
|
€
66K
|
€
474
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
€
28
|
€
422
|
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
23K
|
€
5K
|
€
8K
|
€
6K
|
|
|
€
-346
|
€
-351
|
€
-367
|
€
-946
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-18K
|
€
-8K
|
€
-30K
|
€
5K
|
€
10K
|
€
31K
|
€
21K
|
€
16K
|
€
24K
|
€
10K
|
€
22K
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
3K
|
€
8K
|
€
26K
|
€
33K
|
€
54K
|
€
63K
|
€
69K
|
€
34K
|
€
40K
|
€
25K
|
€
4K
|
€
-3K
|
|
|
|
|
|
|
|
|
0
|
0,02
|
1,12
|
1,32
|
3,73
|
2
|
1,67
|
1,81
|
1,79
|
1,47
|
1,82
|
1,48
|
1,06
|
0,95
|
|
|
|
|
|
|
|
|
0
|
0,02
|
1,12
|
1,32
|
3,41
|
1,91
|
1,61
|
1,76
|
1,79
|
1,47
|
1,82
|
1,48
|
1,06
|
0,95
|
|
|
|
|
|
|
|
|
0
|
0,02
|
1,12
|
1,32
|
3,73
|
2
|
1,67
|
1,81
|
1,79
|
1,47
|
1,82
|
1,48
|
1,06
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
45
|
€
32K
|
€
32K
|
€
36K
|
€
67K
|
€
146K
|
€
156K
|
€
176K
|
€
159K
|
€
91K
|
€
87K
|
€
86K
|
€
91K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
29K
|
€
24K
|
€
10K
|
€
33K
|
€
82K
|
€
89K
|
€
111K
|
€
111K
|
€
49K
|
€
53K
|
€
67K
|
€
72K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
29K
|
€
24K
|
€
10K
|
€
33K
|
€
81K
|
€
78K
|
€
88K
|
€
72K
|
€
49K
|
€
53K
|
€
67K
|
€
72K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
860
|
€
11K
|
€
23K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5 123,19%
|
10,58%
|
24,28%
|
56,39%
|
41,29%
|
39,85%
|
36,86%
|
29,38%
|
30,18%
|
45,92%
|
39,36%
|
21,92%
|
20,91%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0,01
|
0,19
|
0,45
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,42
|
5,47
|
3,02
|
2,61
|
0,61
|
1,07
|
6,72
|
3,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,79%
|
3,99%
|
4,35%
|
11,72%
|
14,49%
|
30,20%
|
45,87%
|
248,25%
|
-129,70%
|
-233,45%
|
-37,61%
|
-109,51%
|
8,44%
|
17,94%
|
60,21%
|
43,75%
|
37,44%
|
69,31%
|
51,66%
|
114,96%
|
|
|
3,79%
|
3,99%
|
4,35%
|
11,72%
|
14,49%
|
30,20%
|
45,87%
|
248,25%
|
-129,70%
|
-156,93%
|
-37,61%
|
-109,51%
|
0,83%
|
10,27%
|
26,22%
|
13,64%
|
17,46%
|
44,78%
|
-0,04%
|
67,29%
|
|
|
|
|
|
|
|
|
|
-12 718,42
|
-13,72
|
-38,11
|
-21,21
|
-45,22
|
0,33
|
3,78
|
7,70
|
4,12
|
8,02
|
17,62
|
-0,01
|
14,07
|
|
|
3,79
|
3,99
|
4,35
|
11,72
|
14,49
|
30,20
|
45,87
|
248,25
|
-129,70
|
-156,93
|
-37,61
|
-109,51
|
0,83
|
10,27
|
26,22
|
13,64
|
17,46
|
44,78
|
-0,04
|
67,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
2,10
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
33K
|