H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
5K
|
€
-25K
|
€
-23K
|
|
€
-1K
|
€
-9K
|
€
3K
|
€
-4K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
11K
|
€
14K
|
€
6K
|
|
|
€
-12K
|
€
-4K
|
€
-33K
|
€
-31K
|
€
-50
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
-5K
|
€
785
|
€
1K
|
€
-1K
|
€
41
|
€
5K
|
€
-2K
|
|
|
€
-110K
|
€
-98K
|
€
-94K
|
€
-60K
|
€
-29K
|
€
-29K
|
€
-25K
|
€
-16K
|
€
-13K
|
€
-1K
|
€
4K
|
€
21K
|
€
20K
|
€
23K
|
€
24K
|
€
24K
|
€
19K
|
|
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
€
148
|
€
3K
|
€
849
|
€
2K
|
€
3K
|
€
4K
|
€
10K
|
€
10K
|
€
16K
|
€
21K
|
€
9K
|
|
|
|
|
|
|
|
€
208
|
|
|
|
€
11
|
€
1K
|
€
300
|
€
174
|
|
|
|
€
2K
|
|
|
|
|
€
630
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
4K
|
€
-26K
|
€
-25K
|
€
-50
|
€
-1K
|
€
-9K
|
€
2K
|
€
-5K
|
€
770
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
11K
|
€
14K
|
€
6K
|
|
|
€
-10K
|
€
-4K
|
€
-32K
|
€
-30K
|
€
-50
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
-4K
|
€
881
|
€
1K
|
€
-2K
|
€
4K
|
€
7K
|
€
-980
|
|
|
€
-12K
|
€
-4K
|
€
-33K
|
€
-31K
|
€
-50
|
€
-4K
|
€
-9K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
-5K
|
€
785
|
€
1K
|
€
-1K
|
€
41
|
€
5K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
€
0
|
-
|
€
801
|
|
€
0
|
-
|
€
820
|
-
|
€
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
1
|
€
201
|
€
7K
|
€
83
|
€
83
|
€
1K
|
€
9K
|
€
248
|
€
8K
|
€
8K
|
€
24K
|
€
553
|
€
22K
|
€
1K
|
€
13K
|
€
5K
|
|
|
€
-4K
|
€
4K
|
€
-27K
|
€
-26K
|
€
-50
|
€
-1K
|
€
-9K
|
€
2K
|
€
-5K
|
€
746
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
5K
|
|
|
€
-108K
|
€
-84K
|
€
-78K
|
€
-31K
|
€
109
|
€
-141
|
€
8K
|
€
-16K
|
€
-18K
|
€
-14K
|
€
-14K
|
€
21K
|
€
19K
|
€
22K
|
€
16K
|
€
10K
|
€
-820
|
|
|
0
|
0
|
0
|
0,27
|
8,04
|
0,37
|
12,44
|
0,65
|
0,73
|
0,77
|
0,79
|
1,44
|
1,32
|
1,65
|
1,33
|
1,20
|
0,98
|
|
|
0
|
0
|
0
|
0,21
|
8,04
|
0,37
|
12,44
|
0,64
|
0,72
|
0,73
|
0,74
|
1,41
|
1,24
|
1,59
|
1,30
|
1,16
|
0,92
|
|
|
0
|
0
|
0
|
0,27
|
8,04
|
0,37
|
12,44
|
0,65
|
0,73
|
0,77
|
0,79
|
1,44
|
1,32
|
1,65
|
1,33
|
1,20
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
57K
|
€
65K
|
€
82K
|
€
124
|
€
83
|
€
8K
|
€
30K
|
€
55K
|
€
59K
|
€
74K
|
€
68K
|
€
80K
|
€
57K
|
€
73K
|
€
73K
|
€
56K
|
|
|
€
158K
|
€
154K
|
€
159K
|
€
143K
|
€
29K
|
€
29K
|
€
34K
|
€
46K
|
€
67K
|
€
60K
|
€
70K
|
€
47K
|
€
60K
|
€
35K
|
€
50K
|
€
50K
|
€
36K
|
|
|
€
108K
|
€
84K
|
€
79K
|
€
43K
|
€
15
|
€
224
|
€
661
|
€
46K
|
€
67K
|
€
60K
|
€
70K
|
€
47K
|
€
60K
|
€
35K
|
€
50K
|
€
50K
|
€
35K
|
|
|
€
50K
|
€
70K
|
€
80K
|
€
100K
|
€
29K
|
€
29K
|
€
33K
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
-226,47%
|
-172,81%
|
-144,56%
|
-73,46%
|
-23 495,82%
|
-34 996,05%
|
-309,39%
|
-53,99%
|
-22,77%
|
-2,20%
|
5,58%
|
30,44%
|
24,88%
|
39,51%
|
32,39%
|
32,37%
|
34,52%
|
|
|
-0,46
|
-0,72
|
-0,85
|
-1,66
|
-1
|
-1
|
-1,30
|
|
|
|
|
|
|
|
|
|
0,06
|
|
|
|
34,47
|
|
|
|
|
|
21,06
|
|
78,37
|
30,09
|
32,49
|
9,84
|
6,42
|
4,52
|
3,47
|
5,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,47%
|
-4,32%
|
29,04%
|
43,47%
|
0,17%
|
4,53%
|
36,10%
|
-13,40%
|
38,05%
|
-57,34%
|
46,16%
|
6,57%
|
30,34%
|
26,58%
|
31,22%
|
49,20%
|
25,43%
|
|
|
10,89%
|
4,01%
|
35,55%
|
51,68%
|
0,17%
|
12,70%
|
36,10%
|
23,10%
|
89,59%
|
418,59%
|
-116,07%
|
3,82%
|
5,69%
|
-5,41%
|
0,17%
|
19,26%
|
-11,66%
|
|
|
-24,65
|
-6,92
|
-51,39
|
-37,96
|
-40,24
|
-4 446,15
|
-111,69
|
-12,47
|
-20,40
|
-9,23
|
-6,47
|
1,16
|
1,42
|
-2,14
|
0,06
|
6,23
|
-4,03
|
|
|
10,89
|
4,01
|
35,55
|
51,68
|
0,17
|
12,70
|
36,10
|
23,10
|
89,59
|
418,59
|
-116,07
|
3,82
|
5,69
|
-5,41
|
0,17
|
19,26
|
-11,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
562,96
|
261,39
|
611,08
|
381,09
|
461,50
|
204,65
|
230,21
|
120,16
|
182,95
|
104,45
|
53,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
562,96
|
261,39
|
611,08
|
381,09
|
461,50
|
204,65
|
230,21
|
120,16
|
182,95
|
104,45
|
53,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|