H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
47K
|
€
86K
|
€
47K
|
€
2K
|
€
13K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
4K
|
€
-637
|
€
21K
|
€
18K
|
€
20K
|
€
18K
|
€
17K
|
€
15K
|
|
|
€
-123K
|
€
-61K
|
€
22K
|
€
17K
|
€
-1K
|
€
12K
|
€
4K
|
€
3K
|
€
3K
|
€
694
|
€
6K
|
€
-3K
|
€
-147K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
-199K
|
€
-72K
|
€
-11K
|
€
-33K
|
€
-42K
|
€
-41K
|
€
-53K
|
€
-57K
|
€
-59K
|
€
-62K
|
€
-63K
|
€
-69K
|
€
-66K
|
€
82K
|
€
78K
|
€
68K
|
€
63K
|
€
58K
|
€
53K
|
|
|
-
|
€
8K
|
€
37K
|
€
15K
|
-
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
3K
|
-
|
€
20K
|
€
16K
|
€
18K
|
€
16K
|
€
16K
|
€
13K
|
|
|
€
19K
|
€
13K
|
€
18K
|
€
683
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
65K
|
€
35K
|
€
31K
|
€
26K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
10K
|
€
52K
|
€
21K
|
€
-934
|
€
12K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
11K
|
€
4K
|
€
-1K
|
€
20K
|
€
17K
|
€
19K
|
€
18K
|
€
17K
|
€
14K
|
|
|
€
-86K
|
€
-23K
|
€
29K
|
€
17K
|
€
-985
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
662
|
€
-5K
|
€
14K
|
€
10K
|
€
13K
|
€
11K
|
€
10K
|
€
9K
|
|
|
€
-123K
|
€
-61K
|
€
22K
|
€
17K
|
€
-1K
|
€
12K
|
€
4K
|
€
3K
|
€
3K
|
€
694
|
€
6K
|
€
-3K
|
€
-147K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
1K
|
€
978
|
€
570K
|
€
8K
|
|
|
€
0
|
-
|
-
|
€
2K
|
-
|
-
|
€
1
|
€
-1
|
-
|
-
|
€
-1
|
€
14K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
571
|
€
825
|
€
19K
|
€
737
|
€
146
|
|
€
420
|
€
541
|
€
339
|
€
456
|
€
47
|
€
5K
|
€
3K
|
€
1K
|
€
572
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
-90K
|
€
-28K
|
€
45K
|
€
21K
|
€
-970
|
€
12K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
9K
|
€
699
|
€
-144K
|
€
9K
|
€
11K
|
€
12K
|
€
11K
|
€
10K
|
€
8K
|
|
|
€
-224K
|
€
-105K
|
€
-48K
|
€
-513
|
€
2K
|
€
-41K
|
€
-54K
|
€
-55K
|
€
-56K
|
€
-57K
|
€
-54K
|
€
-55K
|
€
-48K
|
€
101K
|
€
97K
|
€
91K
|
€
74K
|
€
71K
|
€
64K
|
|
|
0,31
|
0,60
|
0,74
|
0,99
|
1,99
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0,09
|
1,70
|
1,62
|
1,63
|
1,57
|
1,68
|
1,70
|
|
|
0,22
|
0,50
|
0,59
|
0,71
|
1,99
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0,09
|
0,02
|
0,01
|
0
|
0,01
|
0,01
|
0,03
|
|
|
0,31
|
0,61
|
0,74
|
0,99
|
1,99
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0,09
|
1,70
|
1,62
|
1,63
|
1,57
|
1,68
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
596K
|
€
688K
|
€
698K
|
€
92K
|
€
6K
|
€
394
|
€
6K
|
€
10K
|
€
13K
|
€
17K
|
€
18K
|
€
21K
|
€
29K
|
€
275K
|
€
288K
|
€
275K
|
€
250K
|
€
227K
|
€
201K
|
|
|
€
795K
|
€
760K
|
€
709K
|
€
125K
|
€
48K
|
€
42K
|
€
59K
|
€
66K
|
€
73K
|
€
79K
|
€
81K
|
€
90K
|
€
95K
|
€
193K
|
€
210K
|
€
207K
|
€
188K
|
€
170K
|
€
147K
|
|
|
€
320K
|
€
262K
|
€
186K
|
€
79K
|
€
2K
|
€
42K
|
€
54K
|
€
56K
|
€
56K
|
€
57K
|
€
54K
|
€
55K
|
€
53K
|
€
145K
|
€
157K
|
€
144K
|
€
129K
|
€
104K
|
€
91K
|
|
|
€
473K
|
€
495K
|
€
523K
|
€
46K
|
€
46K
|
|
€
5K
|
€
11K
|
€
16K
|
€
22K
|
€
26K
|
€
35K
|
€
42K
|
€
48K
|
€
53K
|
€
64K
|
€
58K
|
€
66K
|
€
56K
|
|
|
-33,37%
|
-10,49%
|
-1,56%
|
-35,43%
|
-702,01%
|
-10 446,46%
|
-906,24%
|
-585,17%
|
-441,98%
|
-368,96%
|
-346,85%
|
-324,85%
|
-226,25%
|
29,69%
|
27,13%
|
24,69%
|
25,01%
|
25,30%
|
26,61%
|
|
|
-2,38
|
-6,86
|
-48,10
|
-1,41
|
-1,09
|
|
-0,09
|
-0,19
|
-0,27
|
-0,35
|
-0,42
|
-0,51
|
-0,64
|
0,59
|
0,68
|
0,94
|
0,93
|
1,15
|
1,05
|
|
|
|
77,83
|
13,53
|
5,94
|
|
3,43
|
7,07
|
8,93
|
9,15
|
11,69
|
7,53
|
21,71
|
|
9,43
|
12,58
|
10,95
|
10,65
|
10,23
|
10,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,38%
|
38,87%
|
-412,01%
|
-63,40%
|
2,30%
|
-28,31%
|
-14,22%
|
-10,85%
|
-10,67%
|
-6,92%
|
-15,08%
|
-1,02%
|
218,66%
|
10,61%
|
14,06%
|
17,04%
|
17,90%
|
17,98%
|
15,65%
|
|
|
61,64%
|
84,94%
|
-199,85%
|
-52,24%
|
2,42%
|
-28,31%
|
-7,40%
|
-4,50%
|
-4,60%
|
-1,12%
|
-9,54%
|
4,04%
|
223,93%
|
3,01%
|
6,12%
|
7,91%
|
7,98%
|
7,21%
|
6,13%
|
|
|
-20,57
|
-8,91
|
3,11
|
18,51
|
-17,00
|
2 957,14
|
67,11
|
26,36
|
20,35
|
4,13
|
33,08
|
-13,13
|
-506,65
|
0,90
|
1,66
|
1,95
|
2,00
|
1,82
|
1,63
|
|
|
61,64
|
84,94
|
-199,85
|
-52,24
|
2,42
|
-28,31
|
-7,40
|
-4,50
|
-4,60
|
-1,12
|
-9,54
|
4,04
|
223,93
|
3,01
|
6,12
|
7,91
|
7,98
|
7,21
|
6,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|