H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
99K
|
€
138K
|
€
108K
|
€
147K
|
€
70K
|
€
64K
|
€
59K
|
€
104K
|
€
86K
|
€
74K
|
€
91K
|
€
72K
|
€
89K
|
€
80K
|
€
70K
|
€
125K
|
€
124K
|
€
220K
|
|
|
€
10K
|
€
694
|
€
35K
|
€
23K
|
€
84K
|
€
25K
|
€
-2K
|
€
625
|
€
16K
|
€
-96
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-628
|
€
-2K
|
€
-28K
|
€
4K
|
€
-1K
|
€
2K
|
|
|
€
209K
|
€
208K
|
€
208K
|
€
173K
|
€
150K
|
€
66K
|
€
41K
|
€
43K
|
€
43K
|
€
26K
|
€
27K
|
€
33K
|
€
37K
|
€
45K
|
€
46K
|
€
47K
|
€
75K
|
€
71K
|
€
72K
|
|
|
€
85K
|
€
81K
|
€
120K
|
€
83K
|
€
121K
|
€
45K
|
€
42K
|
€
40K
|
€
49K
|
€
13K
|
€
9K
|
€
17K
|
€
13K
|
€
18K
|
€
14K
|
€
2K
|
€
33K
|
€
15K
|
€
37K
|
|
|
€
6K
|
€
11K
|
€
5K
|
€
3K
|
€
2K
|
€
491
|
€
462
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
570
|
€
385
|
€
777
|
€
796
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
40
|
€
38K
|
€
63K
|
€
60K
|
€
66K
|
€
53K
|
€
59K
|
€
62K
|
€
78K
|
€
91K
|
€
109K
|
€
181K
|
|
|
Dividendes
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
92,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
87K
|
€
135K
|
€
104K
|
€
145K
|
€
53K
|
€
58K
|
€
55K
|
€
59K
|
€
18K
|
€
12K
|
€
23K
|
€
17K
|
€
24K
|
€
16K
|
€
-11K
|
€
30K
|
€
12K
|
€
36K
|
|
|
€
38K
|
€
24K
|
€
59K
|
€
35K
|
€
95K
|
€
11K
|
€
-7K
|
€
7K
|
€
20K
|
€
-6K
|
€
-11K
|
€
-2K
|
€
-5K
|
€
1K
|
€
-646
|
€
-26K
|
€
16K
|
€
-3K
|
€
11K
|
|
|
€
10K
|
€
694
|
€
35K
|
€
28K
|
€
84K
|
€
25K
|
€
-2K
|
€
625
|
€
16K
|
€
-96
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-628
|
€
-2K
|
€
-28K
|
€
4K
|
€
-1K
|
€
2K
|
|
|
€
128K
|
€
17K
|
€
5K
|
€
61K
|
€
258K
|
€
38K
|
€
113K
|
€
43K
|
€
86K
|
€
63K
|
€
2K
|
€
16K
|
€
2K
|
€
46K
|
€
56K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
29K
|
€
371
|
€
21K
|
€
5K
|
€
4K
|
|
€
3K
|
€
19K
|
€
525
|
|
€
9K
|
|
€
34K
|
€
2K
|
|
€
20K
|
€
14K
|
€
8K
|
|
|
€
74K
|
€
64K
|
€
110K
|
€
92K
|
€
134K
|
€
67K
|
€
63K
|
€
49K
|
€
56K
|
€
23K
|
€
16K
|
€
20K
|
€
15K
|
€
22K
|
€
15K
|
€
-12K
|
€
18K
|
€
14K
|
€
27K
|
|
|
€
73K
|
€
75K
|
€
48K
|
€
-6K
|
€
-2K
|
€
-11K
|
€
-45K
|
€
-29K
|
€
-13K
|
€
-7K
|
€
-2K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
22K
|
€
25K
|
€
44K
|
€
31K
|
€
27K
|
|
|
1,27
|
1,38
|
1,18
|
0,97
|
0,99
|
0,90
|
0,61
|
0,74
|
0,85
|
0,86
|
0,95
|
0,76
|
0,84
|
0,87
|
1,43
|
1,50
|
2,32
|
1,65
|
1,58
|
|
|
0,79
|
0,93
|
0,77
|
0,61
|
0,72
|
0,57
|
0,40
|
0,44
|
0,61
|
0,35
|
0,46
|
0,45
|
0,54
|
0,60
|
0,91
|
0,95
|
1,41
|
0,88
|
1,19
|
|
|
1,28
|
1,45
|
1,22
|
0,99
|
1
|
0,91
|
0,61
|
0,74
|
0,86
|
0,86
|
0,96
|
0,77
|
0,84
|
0,89
|
1,43
|
1,51
|
2,32
|
1,68
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
522K
|
€
614K
|
€
569K
|
€
594K
|
€
272K
|
€
243K
|
€
205K
|
€
204K
|
€
124K
|
€
92K
|
€
111K
|
€
139K
|
€
188K
|
€
144K
|
€
107K
|
€
121K
|
€
134K
|
€
138K
|
|
|
€
447K
|
€
314K
|
€
406K
|
€
396K
|
€
444K
|
€
206K
|
€
202K
|
€
162K
|
€
161K
|
€
98K
|
€
66K
|
€
78K
|
€
101K
|
€
143K
|
€
98K
|
€
60K
|
€
46K
|
€
63K
|
€
66K
|
|
|
€
266K
|
€
185K
|
€
256K
|
€
200K
|
€
215K
|
€
113K
|
€
114K
|
€
108K
|
€
85K
|
€
46K
|
€
49K
|
€
59K
|
€
76K
|
€
105K
|
€
50K
|
€
50K
|
€
33K
|
€
47K
|
€
46K
|
|
|
€
181K
|
€
120K
|
€
140K
|
€
191K
|
€
227K
|
€
93K
|
€
87K
|
€
53K
|
€
75K
|
€
51K
|
€
16K
|
€
19K
|
€
25K
|
€
37K
|
€
48K
|
€
10K
|
€
13K
|
€
15K
|
€
19K
|
|
|
31,85%
|
39,87%
|
33,84%
|
30,40%
|
25,24%
|
24,17%
|
16,90%
|
21,09%
|
20,96%
|
21,32%
|
28,86%
|
29,50%
|
27,01%
|
23,90%
|
31,80%
|
44,24%
|
61,96%
|
52,86%
|
52,13%
|
|
|
0,86
|
0,57
|
0,67
|
1,11
|
1,52
|
1,41
|
2,12
|
1,23
|
1,76
|
1,94
|
0,61
|
0,59
|
0,68
|
0,82
|
1,04
|
0,21
|
0,17
|
0,21
|
0,27
|
|
|
4,34
|
3,60
|
3,02
|
3,81
|
3,07
|
3,86
|
3,50
|
2,96
|
2,71
|
5,51
|
5,68
|
3,48
|
5,86
|
6,04
|
6,21
|
|
1,52
|
5,19
|
1,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,59%
|
30,75%
|
52,83%
|
53,07%
|
89,29%
|
101,47%
|
152,45%
|
112,53%
|
130,27%
|
87,85%
|
61,78%
|
61,72%
|
39,18%
|
48,63%
|
32,14%
|
-25,77%
|
24,60%
|
19,73%
|
38,17%
|
|
|
4,65%
|
0,33%
|
16,65%
|
13,40%
|
56,14%
|
37,47%
|
-5,37%
|
1,44%
|
37,96%
|
-0,36%
|
-23,46%
|
-14,16%
|
-20,17%
|
-1,39%
|
-3,79%
|
-58,09%
|
5,42%
|
-1,55%
|
3,23%
|
|
|
1,48
|
0,13
|
5,63
|
4,08
|
14,17
|
9,06
|
-0,91
|
0,30
|
7,96
|
-0,08
|
-6,77
|
-4,18
|
-5,45
|
-0,33
|
-1,20
|
-25,70
|
3,36
|
-0,82
|
1,69
|
|
|
4,65
|
0,33
|
16,65
|
13,40
|
56,14
|
37,47
|
-5,37
|
1,44
|
37,96
|
-0,36
|
-23,46
|
-14,16
|
-20,17
|
-1,39
|
-3,79
|
-58,09
|
5,42
|
-1,55
|
3,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
1
|
1,50
|
2
|
2,40
|
1,70
|
1,70
|
1,70
|
2,50
|
2,80
|
2,80
|
4,20
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
38K
|
€
42K
|
€
30K
|
€
27K
|
€
31K
|
€
35K
|
€
37K
|
€
31K
|
€
33K
|
€
39K
|
€
43K
|