H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
285K
|
€
372K
|
€
293K
|
€
388K
|
€
635K
|
€
496K
|
€
503K
|
€
493K
|
€
472K
|
€
428K
|
€
268K
|
€
187K
|
€
595K
|
|
|
€
400K
|
€
31K
|
€
163K
|
€
173K
|
€
238K
|
€
407K
|
€
328K
|
€
301K
|
€
287K
|
€
267K
|
€
239K
|
€
203K
|
€
91K
|
€
322K
|
|
|
€
1,81M
|
€
1,73M
|
€
1,88M
|
€
1,99M
|
€
2,15M
|
€
2,02M
|
€
1,74M
|
€
1,42M
|
€
2,08M
|
€
1,80M
|
€
1,53M
|
€
1,29M
|
€
418K
|
€
328K
|
|
|
€
857K
|
€
361K
|
€
455K
|
€
381K
|
€
482K
|
€
782K
|
€
620K
|
€
610K
|
€
594K
|
€
571K
|
€
520K
|
€
344K
|
€
221K
|
€
891K
|
|
|
€
52K
|
€
14K
|
€
54K
|
€
22K
|
€
21K
|
€
89K
|
€
34K
|
€
51K
|
€
79K
|
€
69K
|
€
91K
|
€
43K
|
€
38K
|
€
169K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
179K
|
€
266K
|
€
333K
|
€
107K
|
€
135K
|
|
|
|
|
|
€
300K
|
|
|
|
|
81,30%
|
575,64%
|
163,87%
|
193,10%
|
44,86%
|
33,24%
|
|
|
|
|
|
147,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
754K
|
€
284K
|
€
372K
|
€
292K
|
€
387K
|
€
634K
|
€
495K
|
€
502K
|
€
492K
|
€
471K
|
€
427K
|
€
268K
|
€
187K
|
€
594K
|
|
|
€
671K
|
€
116K
|
€
277K
|
€
281K
|
€
386K
|
€
630K
|
€
490K
|
€
495K
|
€
482K
|
€
451K
|
€
407K
|
€
243K
|
€
126K
|
€
489K
|
|
|
€
575K
|
€
206K
|
€
302K
|
€
306K
|
€
393K
|
€
326K
|
€
153K
|
€
266K
|
€
154K
|
€
112K
|
€
142K
|
€
102K
|
€
91K
|
€
322K
|
|
|
€
6K
|
€
8K
|
€
1,36M
|
€
126K
|
€
0
|
€
3K
|
€
1K
|
€
2K
|
€
13K
|
€
8K
|
€
0
|
€
3K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,10M
|
€
1,14M
|
€
1,89M
|
€
878K
|
€
760K
|
€
371K
|
€
466K
|
€
735K
|
€
590K
|
€
545K
|
€
503K
|
€
451K
|
€
417K
|
|
|
€
483K
|
€
199K
|
€
258K
|
€
183K
|
€
239K
|
€
411K
|
€
333K
|
€
308K
|
€
298K
|
€
287K
|
€
259K
|
€
228K
|
€
152K
|
€
427K
|
|
|
€
673K
|
€
668K
|
€
802K
|
€
1,17M
|
€
1,45M
|
€
1,31M
|
€
1,04M
|
€
711K
|
€
1,43M
|
€
1,20M
|
€
984K
|
€
785K
|
€
387K
|
€
288K
|
|
|
1,55
|
1,80
|
2,14
|
2,06
|
2,75
|
2,58
|
2,72
|
1,81
|
7,38
|
6,35
|
4,61
|
3,35
|
4,52
|
2,29
|
|
|
1,55
|
1,80
|
2,13
|
2,05
|
2,74
|
2,58
|
2,71
|
1,81
|
7,36
|
6,32
|
4,59
|
3,33
|
4,50
|
2,28
|
|
|
1,55
|
1,80
|
2,14
|
2,06
|
2,75
|
2,58
|
2,72
|
1,81
|
7,39
|
6,35
|
4,61
|
3,35
|
4,52
|
2,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,73M
|
€
3,42M
|
€
3,59M
|
€
3,09M
|
€
2,97M
|
€
2,85M
|
€
2,35M
|
€
2,29M
|
€
2,36M
|
€
2,14M
|
€
1,98M
|
€
1,86M
|
€
560K
|
€
551K
|
|
|
€
1,92M
|
€
1,69M
|
€
1,70M
|
€
1,11M
|
€
828K
|
€
831K
|
€
605K
|
€
876K
|
€
279K
|
€
340K
|
€
448K
|
€
570K
|
€
142K
|
€
223K
|
|
|
€
1,21M
|
€
834K
|
€
702K
|
€
1,11M
|
€
828K
|
€
831K
|
€
605K
|
€
876K
|
€
223K
|
€
225K
|
€
273K
|
€
335K
|
€
110K
|
€
223K
|
|
|
€
710K
|
€
856K
|
€
1,00M
|
|
|
|
|
|
€
55K
|
€
115K
|
€
175K
|
€
235K
|
€
32K
|
|
|
|
48,48%
|
50,65%
|
52,47%
|
64,21%
|
72,16%
|
70,81%
|
74,23%
|
61,77%
|
88,20%
|
84,09%
|
77,34%
|
69,35%
|
74,70%
|
59,52%
|
|
|
0,39
|
0,49
|
0,53
|
|
|
|
|
|
0,03
|
0,06
|
0,11
|
0,18
|
0,08
|
|
|
|
2,55
|
5,95
|
4,58
|
3,79
|
2,14
|
1,31
|
1,22
|
1,75
|
0,57
|
0,72
|
1,05
|
2,13
|
0,76
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,68%
|
11,49%
|
13,72%
|
9,21%
|
11,13%
|
20,37%
|
19,07%
|
21,77%
|
14,28%
|
15,99%
|
16,93%
|
17,69%
|
36,28%
|
130,13%
|
|
|
22,13%
|
1,79%
|
8,64%
|
8,69%
|
11,08%
|
20,19%
|
18,80%
|
21,25%
|
13,79%
|
14,89%
|
15,62%
|
15,76%
|
21,66%
|
98,11%
|
|
|
10,73
|
0,91
|
4,53
|
5,58
|
7,99
|
14,30
|
13,96
|
13,12
|
12,16
|
12,52
|
12,08
|
10,93
|
16,18
|
58,39
|
|
|
22,13
|
1,79
|
8,64
|
8,69
|
11,08
|
20,19
|
18,80
|
21,25
|
13,79
|
14,89
|
15,62
|
15,76
|
21,66
|
98,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,25
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,25
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|