H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
25K
|
€
19K
|
€
54K
|
€
-25K
|
€
16K
|
€
190
|
€
3K
|
€
10K
|
€
-7K
|
€
-4K
|
|
|
€
11K
|
€
6K
|
€
-2K
|
€
27K
|
€
-11K
|
€
96K
|
€
-6K
|
€
-2K
|
€
3K
|
€
-14K
|
€
27K
|
|
|
€
224K
|
€
213K
|
€
207K
|
€
235K
|
€
208K
|
€
219K
|
€
123K
|
€
130K
|
€
132K
|
€
129K
|
€
143K
|
|
|
€
41K
|
€
32K
|
€
22K
|
€
62K
|
€
10K
|
€
27K
|
€
6K
|
€
9K
|
€
16K
|
€
6K
|
€
8K
|
|
|
€
23K
|
€
16K
|
€
9K
|
€
34K
|
€
11K
|
€
17K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
13K
|
€
52K
|
€
-26K
|
€
15K
|
€
-256
|
€
2K
|
€
9K
|
€
-9K
|
€
-4K
|
|
|
€
23K
|
€
14K
|
€
6K
|
€
46K
|
€
-31K
|
€
14K
|
€
-10K
|
€
-4K
|
€
2K
|
€
-16K
|
€
-11K
|
|
|
€
11K
|
€
6K
|
€
-2K
|
€
27K
|
€
-11K
|
€
96K
|
€
-6K
|
€
-2K
|
€
3K
|
€
-14K
|
€
27K
|
|
|
-
|
€
0
|
€
16K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
-
|
€
2K
|
€
8K
|
€
8K
|
€
10K
|
€
15K
|
€
11K
|
€
8K
|
€
11K
|
|
|
€
20K
|
€
15K
|
€
5K
|
€
34K
|
€
-6K
|
€
97K
|
€
4K
|
€
5K
|
€
10K
|
€
-7K
|
€
33K
|
|
|
€
53K
|
€
43K
|
€
94K
|
€
81K
|
€
58K
|
€
78K
|
€
52K
|
€
72K
|
€
73K
|
€
68K
|
€
62K
|
|
|
1,75
|
1,65
|
2,10
|
1,96
|
1,79
|
2,03
|
1,97
|
2,37
|
5,33
|
5,51
|
3,09
|
|
|
1,75
|
1,65
|
2,10
|
1,96
|
1,79
|
2,03
|
1,97
|
2,37
|
5,33
|
5,51
|
3,09
|
|
|
1,75
|
1,66
|
2,10
|
1,97
|
1,80
|
3,34
|
1,97
|
2,37
|
5,33
|
5,51
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
291K
|
€
369K
|
€
346K
|
€
318K
|
€
295K
|
€
177K
|
€
188K
|
€
160K
|
€
161K
|
€
173K
|
|
|
€
70K
|
€
78K
|
€
162K
|
€
111K
|
€
109K
|
€
76K
|
€
54K
|
€
59K
|
€
28K
|
€
32K
|
€
29K
|
|
|
€
70K
|
€
67K
|
€
85K
|
€
84K
|
€
73K
|
€
76K
|
€
54K
|
€
53K
|
€
17K
|
€
15K
|
€
29K
|
|
|
-
|
€
11K
|
€
77K
|
€
26K
|
€
36K
|
|
|
€
6K
|
€
11K
|
€
17K
|
|
|
|
76,13%
|
73,09%
|
56,08%
|
68,03%
|
65,55%
|
74,25%
|
69,71%
|
68,89%
|
82,42%
|
80,16%
|
82,95%
|
|
|
0
|
0,05
|
0,37
|
0,11
|
0,17
|
|
|
0,04
|
0,09
|
0,13
|
|
|
|
2,24
|
3,40
|
12,82
|
2,12
|
|
5,14
|
|
24,68
|
2,98
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,99%
|
7,16%
|
2,53%
|
14,25%
|
-3,01%
|
44,15%
|
2,86%
|
3,77%
|
7,58%
|
-5,45%
|
23,35%
|
|
|
5,07%
|
2,75%
|
-0,75%
|
11,55%
|
-5,20%
|
43,74%
|
-5,25%
|
-1,46%
|
2,08%
|
-11,08%
|
18,81%
|
|
|
3,86
|
2,01
|
-0,42
|
7,86
|
-3,41
|
32,48
|
-3,66
|
-1,01
|
1,71
|
-8,88
|
15,60
|
|
|
5,07
|
2,75
|
-0,75
|
11,55
|
-5,20
|
43,74
|
-5,25
|
-1,46
|
2,08
|
-11,08
|
18,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|