H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
23K
|
€
16K
|
€
31K
|
€
25K
|
€
49K
|
€
64K
|
€
116K
|
€
44K
|
€
803
|
€
-5K
|
|
|
€
4K
|
€
7K
|
€
2K
|
€
17K
|
€
6K
|
€
26K
|
€
-6K
|
€
37K
|
€
-33K
|
€
-31K
|
€
-15K
|
|
|
€
38K
|
€
34K
|
€
27K
|
€
25K
|
€
8K
|
€
3K
|
€
-23K
|
€
-18K
|
€
-55K
|
€
-22K
|
€
9K
|
|
|
€
17K
|
€
24K
|
€
15K
|
€
25K
|
€
11K
|
€
35K
|
€
15K
|
€
45K
|
-
|
-
|
€
318
|
|
|
€
5K
|
€
7K
|
€
3K
|
€
323
|
|
€
99
|
€
724
|
€
3K
|
€
1K
|
€
1K
|
€
940
|
|
|
|
|
|
|
|
€
3K
|
€
43K
|
€
49K
|
€
52K
|
€
7K
|
€
410
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
21K
|
€
15K
|
€
25K
|
€
13K
|
€
43K
|
€
19K
|
€
63K
|
€
-10K
|
€
-8K
|
€
-6K
|
|
|
€
9K
|
€
13K
|
€
7K
|
€
19K
|
€
7K
|
€
28K
|
€
-3K
|
€
39K
|
€
-31K
|
€
-28K
|
€
-15K
|
|
|
€
4K
|
€
7K
|
€
2K
|
€
17K
|
€
6K
|
€
26K
|
€
-6K
|
€
37K
|
€
-33K
|
€
-31K
|
€
-15K
|
|
|
€
13K
|
€
0
|
€
0
|
€
14K
|
€
11K
|
€
0
|
-
|
€
25K
|
€
3K
|
€
64K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765
|
€
3K
|
€
143
|
€
2K
|
€
2K
|
€
7K
|
|
€
2K
|
€
3K
|
€
8K
|
€
3K
|
|
|
€
11K
|
€
15K
|
€
10K
|
€
23K
|
€
12K
|
€
41K
|
€
17K
|
€
61K
|
€
-12K
|
€
-10K
|
€
-6K
|
|
|
€
14K
|
€
19K
|
€
8K
|
€
3K
|
€
4K
|
€
9K
|
€
-23K
|
€
-21K
|
€
-56K
|
€
-29K
|
€
-12K
|
|
|
1,78
|
2,05
|
1,56
|
1,17
|
1,14
|
1,25
|
0,22
|
0,52
|
0,35
|
0,33
|
0,52
|
|
|
1,78
|
2,05
|
1,56
|
1,17
|
1,14
|
1,21
|
0,22
|
0,48
|
0,33
|
0,31
|
0,48
|
|
|
1,78
|
2,05
|
1,56
|
1,17
|
1,14
|
1,25
|
0,22
|
0,52
|
0,35
|
0,33
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
55K
|
€
49K
|
€
52K
|
€
56K
|
€
65K
|
€
42K
|
€
81K
|
€
87K
|
€
90K
|
€
43K
|
|
|
€
18K
|
€
21K
|
€
22K
|
€
27K
|
€
48K
|
€
62K
|
€
65K
|
€
98K
|
€
142K
|
€
111K
|
€
34K
|
|
|
€
18K
|
€
18K
|
€
15K
|
€
15K
|
€
26K
|
€
36K
|
€
29K
|
€
44K
|
€
86K
|
€
43K
|
€
24K
|
|
|
|
€
3K
|
€
8K
|
€
12K
|
€
22K
|
€
26K
|
€
36K
|
€
54K
|
€
56K
|
€
68K
|
€
10K
|
|
|
68,40%
|
61,41%
|
54,57%
|
48,20%
|
14,93%
|
4,32%
|
-55,28%
|
-21,73%
|
-63,00%
|
-24,10%
|
20,74%
|
|
|
|
0,10
|
0,28
|
0,47
|
2,60
|
9,43
|
-1,55
|
-3,10
|
-1,02
|
-3,14
|
1,15
|
|
|
1,12
|
1,01
|
1,53
|
1,08
|
3,72
|
1,44
|
3,39
|
1,56
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,61%
|
43,90%
|
36,77%
|
90,41%
|
140,30%
|
1 475,57%
|
-72,70%
|
-347,90%
|
22,38%
|
47,72%
|
-72,10%
|
|
|
11,17%
|
20,63%
|
7,45%
|
66,58%
|
66,51%
|
930,37%
|
24,41%
|
-211,62%
|
60,48%
|
141,68%
|
-169,63%
|
|
|
7,64
|
12,67
|
4,07
|
32,09
|
9,93
|
40,15
|
-13,49
|
45,98
|
-38,11
|
-34,14
|
-35,18
|
|
|
11,17
|
20,63
|
7,45
|
66,58
|
66,51
|
930,37
|
24,41
|
-211,62
|
60,48
|
141,68
|
-169,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,70
|
1,90
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
29K
|
€
28K
|
|
|