H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
118K
|
€
52K
|
€
93K
|
€
99K
|
€
41K
|
€
103K
|
€
80K
|
€
102K
|
€
86K
|
€
17K
|
€
149K
|
|
|
€
75K
|
€
86K
|
€
51K
|
€
59K
|
€
60K
|
€
37K
|
€
61K
|
€
52K
|
€
65K
|
€
54K
|
€
667
|
€
85K
|
|
|
€
688K
|
€
613K
|
€
527K
|
€
476K
|
€
417K
|
€
357K
|
€
320K
|
€
259K
|
€
207K
|
€
142K
|
€
98K
|
€
97K
|
|
|
€
128K
|
€
148K
|
€
76K
|
€
113K
|
€
120K
|
€
57K
|
€
126K
|
€
99K
|
€
119K
|
€
98K
|
€
20K
|
€
163K
|
|
|
€
11K
|
€
10K
|
€
5K
|
€
3K
|
|
€
4K
|
|
€
5K
|
€
16K
|
€
27K
|
€
1K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
18,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
117K
|
€
51K
|
€
92K
|
€
98K
|
€
41K
|
€
102K
|
€
80K
|
€
101K
|
€
85K
|
€
16K
|
€
148K
|
|
|
€
90K
|
€
115K
|
€
40K
|
€
80K
|
€
95K
|
€
40K
|
€
101K
|
€
79K
|
€
101K
|
€
80K
|
€
7K
|
€
135K
|
|
|
€
75K
|
€
86K
|
€
51K
|
€
59K
|
€
60K
|
€
37K
|
€
61K
|
€
52K
|
€
65K
|
€
54K
|
€
667
|
€
85K
|
|
|
€
80K
|
€
8K
|
-
|
€
0
|
€
23K
|
€
10K
|
€
928
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
585K
|
€
575K
|
€
477K
|
€
432K
|
€
369K
|
€
175K
|
€
163K
|
€
164K
|
€
108K
|
€
14K
|
€
8K
|
€
69K
|
|
|
€
82K
|
€
88K
|
€
63K
|
€
72K
|
€
63K
|
€
38K
|
€
62K
|
€
53K
|
€
65K
|
€
59K
|
€
10K
|
€
98K
|
|
|
€
603K
|
€
601K
|
€
521K
|
€
459K
|
€
387K
|
€
347K
|
€
319K
|
€
258K
|
€
205K
|
€
142K
|
€
92K
|
€
82K
|
|
|
44,44
|
45,58
|
76,67
|
90
|
163,14
|
40,16
|
81,04
|
32,93
|
13,37
|
4,69
|
58,08
|
2,47
|
|
|
44,44
|
45,58
|
76,67
|
90
|
163,14
|
40,16
|
81,04
|
32,93
|
13,37
|
4,69
|
58,08
|
2,47
|
|
|
44,44
|
45,74
|
80,07
|
95,01
|
171,60
|
59,42
|
81,85
|
36,59
|
13,40
|
4,75
|
58,08
|
2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
702K
|
€
627K
|
€
534K
|
€
481K
|
€
419K
|
€
366K
|
€
324K
|
€
267K
|
€
223K
|
€
180K
|
€
100K
|
€
153K
|
|
|
€
14K
|
€
13K
|
€
7K
|
€
5K
|
€
2K
|
€
9K
|
€
4K
|
€
8K
|
€
17K
|
€
39K
|
€
2K
|
€
56K
|
|
|
€
14K
|
€
13K
|
€
7K
|
€
5K
|
€
2K
|
€
6K
|
€
4K
|
€
7K
|
€
17K
|
€
38K
|
€
2K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,02%
|
97,85%
|
98,71%
|
98,93%
|
99,43%
|
97,58%
|
98,77%
|
96,98%
|
92,57%
|
78,66%
|
98,37%
|
63,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,12
|
0,13
|
0,06
|
0,02
|
0,22
|
0,04
|
0,10
|
0,16
|
0,45
|
0,10
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,90%
|
14,34%
|
11,86%
|
15,09%
|
15,02%
|
10,68%
|
19,24%
|
20,33%
|
31,54%
|
41,87%
|
10,22%
|
100,86%
|
|
|
10,85%
|
14,02%
|
9,70%
|
12,48%
|
14,35%
|
10,34%
|
19,01%
|
20,19%
|
31,37%
|
38,03%
|
0,68%
|
87,26%
|
|
|
10,64
|
13,72
|
9,57
|
12,35
|
14,27
|
10,09
|
18,78
|
19,58
|
29,04
|
29,91
|
0,67
|
55,31
|
|
|
10,85
|
14,02
|
9,70
|
12,48
|
14,35
|
10,34
|
19,01
|
20,19
|
31,37
|
38,03
|
0,68
|
87,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|