H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
11K
|
€
8K
|
€
6K
|
€
5K
|
€
431
|
€
4K
|
€
11K
|
€
11K
|
€
14K
|
€
13K
|
€
10K
|
€
15K
|
€
7K
|
€
16K
|
€
18K
|
€
11K
|
€
16K
|
€
15K
|
€
11K
|
|
|
€
6K
|
€
2K
|
€
-857
|
€
-3K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
1K
|
€
2K
|
€
1K
|
€
274
|
€
-4K
|
€
101
|
€
-6K
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
-498
|
|
|
€
36K
|
€
31K
|
€
28K
|
€
29K
|
€
32K
|
€
36K
|
€
47K
|
€
87K
|
€
86K
|
€
85K
|
€
83K
|
€
83K
|
€
87K
|
€
87K
|
€
93K
|
€
88K
|
€
81K
|
€
80K
|
€
75K
|
€
71K
|
|
|
€
12K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
11K
|
€
12K
|
€
14K
|
€
13K
|
€
11K
|
€
14K
|
€
8K
|
€
16K
|
€
16K
|
€
12K
|
€
15K
|
€
15K
|
€
11K
|
|
|
€
5K
|
€
1K
|
|
€
220
|
€
376
|
€
328
|
€
322
|
€
3K
|
€
2K
|
€
952
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
€
-4K
|
€
2K
|
€
9K
|
€
9K
|
€
12K
|
€
11K
|
€
8K
|
€
13K
|
€
5K
|
€
14K
|
€
15K
|
€
10K
|
€
14K
|
€
14K
|
€
10K
|
|
|
€
7K
|
€
2K
|
€
-568
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
870
|
€
5K
|
€
-2K
|
€
10K
|
€
10K
|
€
5K
|
€
9K
|
€
9K
|
€
4K
|
|
|
€
6K
|
€
2K
|
€
-857
|
€
-3K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
1K
|
€
2K
|
€
1K
|
€
274
|
€
-4K
|
€
101
|
€
-6K
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
-498
|
|
|
€
69K
|
€
512
|
€
10K
|
€
6K
|
€
0
|
€
576
|
€
4K
|
€
5K
|
€
419
|
€
909
|
€
1K
|
€
718
|
€
879
|
€
13K
|
€
1K
|
€
1K
|
€
694
|
-
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
14
|
€
141
|
€
444
|
€
2K
|
€
245
|
€
37K
|
€
40K
|
€
39K
|
€
41K
|
€
46K
|
€
58K
|
€
51K
|
€
17K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
|
|
€
12K
|
€
8K
|
€
5K
|
€
2K
|
€
933
|
€
-5K
|
€
277
|
€
6K
|
€
6K
|
€
9K
|
€
8K
|
€
4K
|
€
7K
|
€
943
|
€
10K
|
€
11K
|
€
6K
|
€
9K
|
€
9K
|
€
5K
|
|
|
€
-111K
|
€
-54K
|
€
-62K
|
€
-56K
|
€
-52K
|
€
-53K
|
€
-47K
|
€
-9K
|
€
-10K
|
€
-16K
|
€
-24K
|
€
-30K
|
€
-33K
|
€
-40K
|
€
-28K
|
€
-36K
|
€
-46K
|
€
-51K
|
€
-60K
|
€
-70K
|
|
|
0,01
|
0,28
|
0,01
|
0,03
|
0,02
|
0,08
|
0,08
|
0,81
|
0,80
|
0,73
|
0,64
|
0,61
|
0,64
|
0,57
|
0,45
|
0,28
|
0,18
|
0,13
|
0,10
|
0,12
|
|
|
0,01
|
0,28
|
0,01
|
0,03
|
0,02
|
0,08
|
0,08
|
0,81
|
0,80
|
0,73
|
0,64
|
0,61
|
0,64
|
0,57
|
0,45
|
0,28
|
0,18
|
0,13
|
0,10
|
0,12
|
|
|
0,01
|
0,28
|
0,01
|
0,03
|
0,02
|
0,08
|
0,08
|
0,84
|
0,80
|
0,73
|
0,64
|
0,61
|
0,64
|
0,57
|
0,45
|
0,28
|
0,18
|
0,13
|
0,10
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
105K
|
€
91K
|
€
87K
|
€
86K
|
€
94K
|
€
98K
|
€
135K
|
€
138K
|
€
146K
|
€
151K
|
€
160K
|
€
179K
|
€
180K
|
€
143K
|
€
138K
|
€
137K
|
€
138K
|
€
142K
|
€
150K
|
|
|
€
113K
|
€
75K
|
€
63K
|
€
58K
|
€
53K
|
€
58K
|
€
51K
|
€
47K
|
€
52K
|
€
62K
|
€
67K
|
€
77K
|
€
92K
|
€
93K
|
€
50K
|
€
51K
|
€
56K
|
€
59K
|
€
67K
|
€
79K
|
|
|
€
113K
|
€
75K
|
€
63K
|
€
58K
|
€
53K
|
€
58K
|
€
51K
|
€
46K
|
€
52K
|
€
62K
|
€
67K
|
€
77K
|
€
92K
|
€
93K
|
€
50K
|
€
51K
|
€
56K
|
€
59K
|
€
67K
|
€
79K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,35%
|
28,95%
|
30,98%
|
33,24%
|
37,72%
|
38,54%
|
47,81%
|
64,76%
|
62,24%
|
57,81%
|
55,43%
|
51,86%
|
48,60%
|
48,27%
|
65,10%
|
63,36%
|
59,20%
|
57,57%
|
52,89%
|
47,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,38
|
8,99
|
12,26
|
20,58
|
23,54
|
|
26,12
|
5,51
|
5,67
|
5,26
|
6
|
9,30
|
7,37
|
19,03
|
3,54
|
3,44
|
5,89
|
4,26
|
4,69
|
8,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,14%
|
26,81%
|
17,15%
|
5,70%
|
2,89%
|
-14,14%
|
0,59%
|
7,26%
|
7,45%
|
10,09%
|
9,06%
|
4,26%
|
8,37%
|
1,08%
|
10,66%
|
12,30%
|
7,32%
|
11,53%
|
12,20%
|
6,96%
|
|
|
15,79%
|
7,71%
|
-3,04%
|
-11,34%
|
-12,21%
|
-29,38%
|
-11,41%
|
1,28%
|
1,89%
|
1,21%
|
0,33%
|
-4,67%
|
0,12%
|
-6,98%
|
5,80%
|
7,23%
|
2,13%
|
5,58%
|
5,71%
|
-0,70%
|
|
|
3,85
|
2,23
|
-0,94
|
-3,77
|
-4,61
|
-11,32
|
-5,46
|
0,83
|
1,18
|
0,70
|
0,18
|
-2,42
|
0,06
|
-3,37
|
3,77
|
4,58
|
1,26
|
3,21
|
3,02
|
-0,33
|
|
|
15,79
|
7,71
|
-3,04
|
-11,34
|
-12,21
|
-29,38
|
-11,41
|
1,28
|
1,89
|
1,21
|
0,33
|
-4,67
|
0,12
|
-6,98
|
5,80
|
7,23
|
2,13
|
5,58
|
5,71
|
-0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|