H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-26K
|
€
-14K
|
€
-15K
|
€
-6K
|
€
-57K
|
€
-42K
|
€
-37K
|
|
|
€
-2K
|
€
-2K
|
€
-34K
|
€
-20K
|
€
-20K
|
€
-40K
|
€
-162K
|
€
-89K
|
€
-92K
|
|
|
€
-51K
|
€
-49K
|
€
-47K
|
€
-13K
|
€
7K
|
€
-96K
|
€
-56K
|
€
105K
|
€
95K
|
|
|
-
|
-
|
-
|
-
|
€
239
|
-
|
-
|
€
5K
|
€
5K
|
|
|
|
|
|
€
507
|
|
|
€
1K
|
€
2K
|
€
60
|
|
|
|
|
|
|
|
|
€
31K
|
€
17K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-33K
|
€
-14K
|
€
-15K
|
€
-6K
|
€
-129K
|
€
-58K
|
€
-43K
|
|
|
€
-2K
|
€
-2K
|
€
-33K
|
€
-20K
|
€
-19K
|
€
-39K
|
€
-162K
|
€
-90K
|
€
-92K
|
|
|
€
-2K
|
€
-2K
|
€
-34K
|
€
-20K
|
€
-20K
|
€
-40K
|
€
-162K
|
€
-89K
|
€
-92K
|
|
|
|
|
|
€
0
|
€
10K
|
€
6K
|
€
3K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235
|
€
271
|
€
2K
|
€
1K
|
€
28K
|
€
3K
|
€
4K
|
€
33K
|
€
28K
|
|
|
€
-2K
|
€
-2K
|
€
-34K
|
€
-14K
|
€
-15K
|
€
-7K
|
€
-129K
|
€
-57K
|
€
-44K
|
|
|
€
-51K
|
€
-49K
|
€
-47K
|
€
-20K
|
€
-6K
|
€
-103K
|
€
-90K
|
€
42K
|
€
28K
|
|
|
0
|
0,01
|
0,04
|
0,50
|
0,86
|
0,05
|
0,07
|
11,53
|
35,44
|
|
|
0
|
0,01
|
0,04
|
0,50
|
0,86
|
0,05
|
0,07
|
11,53
|
35,44
|
|
|
0
|
0,01
|
0,04
|
0,50
|
0,86
|
0,05
|
0,07
|
11,53
|
35,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235
|
€
271
|
€
2K
|
€
27K
|
€
48K
|
€
12K
|
€
40K
|
€
109K
|
€
95K
|
|
|
€
51K
|
€
49K
|
€
49K
|
€
40K
|
€
42K
|
€
109K
|
€
97K
|
€
4K
|
€
803
|
|
|
€
51K
|
€
49K
|
€
49K
|
€
40K
|
€
42K
|
€
109K
|
€
97K
|
€
4K
|
€
803
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-21 665,97%
|
-18 131,29%
|
-2 572,34%
|
-47,76%
|
14,04%
|
-773,18%
|
-140,26%
|
96,34%
|
99,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60%
|
3,80%
|
72,88%
|
111,35%
|
-225,59%
|
7,14%
|
228,95%
|
-54,46%
|
-46,03%
|
|
|
3,60%
|
3,80%
|
72,88%
|
153,02%
|
-288,10%
|
41,47%
|
286,96%
|
-84,48%
|
-97,81%
|
|
|
-779,05
|
-688,82
|
-1 874,79
|
-73,08
|
-40,44
|
-320,63
|
-402,49
|
-81,40
|
-96,98
|
|
|
3,60
|
3,80
|
72,88
|
153,02
|
-288,10
|
41,47
|
286,96
|
-84,48
|
-97,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
17K
|
|