H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
304K
|
€
273K
|
€
150K
|
€
129K
|
€
53K
|
€
244K
|
€
115K
|
€
126K
|
€
180K
|
€
65K
|
€
33K
|
€
91K
|
€
118K
|
€
406K
|
€
311K
|
€
255K
|
€
256K
|
|
|
€
48K
|
€
116K
|
€
110K
|
€
25K
|
€
4K
|
€
-28K
|
€
124K
|
€
33K
|
€
46K
|
€
78K
|
€
23K
|
€
-7K
|
€
36K
|
€
34K
|
€
50K
|
€
24K
|
€
41K
|
€
63K
|
|
|
€
629K
|
€
580K
|
€
465K
|
€
355K
|
€
330K
|
€
325K
|
€
353K
|
€
230K
|
€
408K
|
€
362K
|
€
284K
|
€
261K
|
€
291K
|
€
256K
|
€
222K
|
€
172K
|
€
148K
|
€
107K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
|
1
|
1
|
|
|
|
|
€
171K
|
€
291K
|
€
258K
|
€
106K
|
€
72K
|
€
21K
|
€
229K
|
€
79K
|
€
101K
|
€
171K
|
€
75K
|
€
42K
|
€
101K
|
€
123K
|
€
103K
|
€
74K
|
€
80K
|
€
86K
|
|
|
€
238
|
€
19K
|
€
26K
|
€
200
|
€
10K
|
€
869
|
€
40K
|
€
2K
|
€
2K
|
€
14K
|
€
93
|
€
820
|
€
1K
|
€
889
|
|
|
|
|
|
|
€
55K
|
€
53K
|
€
32K
|
€
39K
|
€
49K
|
€
43K
|
€
46K
|
€
40K
|
€
42K
|
€
36K
|
|
|
|
|
€
39K
|
€
7K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
244K
|
€
235K
|
€
106K
|
€
74K
|
€
5K
|
€
197K
|
€
75K
|
€
83K
|
€
143K
|
€
62K
|
€
30K
|
€
89K
|
€
112K
|
€
85K
|
€
65K
|
€
77K
|
€
86K
|
|
|
€
64K
|
€
168K
|
€
159K
|
€
32K
|
€
10K
|
€
-27K
|
€
167K
|
€
45K
|
€
58K
|
€
112K
|
€
23K
|
€
-7K
|
€
48K
|
€
71K
|
€
50K
|
€
24K
|
€
41K
|
€
63K
|
|
|
€
48K
|
€
116K
|
€
110K
|
€
25K
|
€
4K
|
€
-28K
|
€
124K
|
€
33K
|
€
46K
|
€
78K
|
€
23K
|
€
-7K
|
€
36K
|
€
34K
|
€
50K
|
€
24K
|
€
41K
|
€
63K
|
|
|
€
60K
|
€
36K
|
€
80K
|
€
12K
|
€
829K
|
€
27K
|
€
26K
|
€
64K
|
€
7K
|
-
|
€
34K
|
€
30K
|
€
13K
|
€
39K
|
€
17K
|
€
32K
|
€
70K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
377K
|
€
324K
|
€
220K
|
€
204K
|
€
224K
|
€
519K
|
€
220K
|
€
202K
|
€
47K
|
€
30K
|
€
74K
|
€
113K
|
€
91K
|
€
61K
|
€
7K
|
€
36K
|
€
49K
|
|
|
€
128K
|
€
192K
|
€
186K
|
€
99K
|
€
68K
|
€
4K
|
€
154K
|
€
62K
|
€
70K
|
€
109K
|
€
63K
|
€
31K
|
€
76K
|
€
74K
|
€
85K
|
€
65K
|
€
77K
|
€
86K
|
|
|
€
358K
|
€
338K
|
€
230K
|
€
173K
|
€
134K
|
€
275K
|
€
300K
|
€
173K
|
€
386K
|
€
322K
|
€
213K
|
€
184K
|
€
207K
|
€
144K
|
€
108K
|
€
39K
|
€
6K
|
€
-1K
|
|
|
3,14
|
3,17
|
2,18
|
2,01
|
1,65
|
3,43
|
1,93
|
1,56
|
6,61
|
6
|
8,41
|
4,24
|
6,63
|
4,39
|
8,04
|
2,11
|
1,08
|
0,98
|
|
|
3,14
|
3,17
|
2,18
|
2,01
|
1,65
|
3,43
|
1,93
|
1,56
|
6,61
|
6
|
8,41
|
4,24
|
6,63
|
4,39
|
8,04
|
2,11
|
1,08
|
0,98
|
|
|
3,14
|
3,17
|
2,18
|
2,01
|
1,65
|
3,43
|
1,93
|
1,56
|
6,61
|
6
|
8,41
|
4,24
|
6,63
|
4,39
|
8,04
|
2,11
|
1,08
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,21M
|
€
1,18M
|
€
1,10M
|
€
1,15M
|
€
438K
|
€
677K
|
€
537K
|
€
477K
|
€
427K
|
€
312K
|
€
317K
|
€
328K
|
€
298K
|
€
237K
|
€
208K
|
€
220K
|
€
184K
|
|
|
€
592K
|
€
630K
|
€
717K
|
€
742K
|
€
825K
|
€
113K
|
€
323K
|
€
308K
|
€
69K
|
€
64K
|
€
29K
|
€
57K
|
€
37K
|
€
42K
|
€
15K
|
€
35K
|
€
72K
|
€
77K
|
|
|
€
167K
|
€
156K
|
€
194K
|
€
171K
|
€
206K
|
€
113K
|
€
323K
|
€
308K
|
€
69K
|
€
64K
|
€
29K
|
€
57K
|
€
37K
|
€
42K
|
€
15K
|
€
35K
|
€
72K
|
€
77K
|
|
|
€
425K
|
€
474K
|
€
523K
|
€
571K
|
€
619K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,48%
|
47,94%
|
39,31%
|
32,37%
|
28,54%
|
74,16%
|
52,21%
|
42,72%
|
85,59%
|
84,90%
|
90,81%
|
82,14%
|
88,81%
|
85,79%
|
93,53%
|
82,97%
|
67,33%
|
58,05%
|
|
|
0,68
|
0,82
|
1,13
|
1,61
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,12
|
2,58
|
3,05
|
7,02
|
11,18
|
21,97
|
1,64
|
4,12
|
0,83
|
0,45
|
0,46
|
1,87
|
0,41
|
0,38
|
0,18
|
0,54
|
0,93
|
0,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,41%
|
33,10%
|
39,99%
|
28,03%
|
20,73%
|
1,11%
|
43,52%
|
27,23%
|
17,25%
|
30,10%
|
22,11%
|
11,77%
|
26,13%
|
29,13%
|
38,49%
|
37,92%
|
52,19%
|
80,78%
|
|
|
7,68%
|
19,93%
|
23,60%
|
7,17%
|
1,31%
|
-8,65%
|
35,04%
|
14,35%
|
11,24%
|
21,66%
|
8,12%
|
-2,70%
|
12,21%
|
13,21%
|
22,31%
|
14,06%
|
27,99%
|
58,75%
|
|
|
3,95
|
9,55
|
9,28
|
2,32
|
0,38
|
-6,41
|
18,29
|
6,13
|
9,62
|
18,39
|
7,37
|
-2,22
|
10,84
|
11,33
|
20,87
|
11,67
|
18,85
|
34,11
|
|
|
7,68
|
19,93
|
23,60
|
7,17
|
1,31
|
-8,65
|
35,04
|
14,35
|
11,24
|
21,66
|
8,12
|
-2,70
|
12,21
|
13,21
|
22,31
|
14,06
|
27,99
|
58,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
|
1
|
1
|
|
|
|
|
€
55K
|
€
53K
|
€
32K
|
€
39K
|
€
49K
|
€
43K
|
€
46K
|
€
40K
|
€
42K
|
€
44K
|
|
|
|
|
€
39K
|
€
7K
|
|
|