HT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-458
|
€
-341
|
€
218
|
€
172
|
€
6
|
€
521
|
€
-3K
|
€
-2K
|
€
-651
|
€
-2K
|
€
-2K
|
€
-982
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-485
|
€
-633
|
|
|
€
-23K
|
€
-26K
|
€
-29K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-13K
|
€
-18K
|
€
216K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-21K
|
€
-16K
|
€
-20K
|
€
-26K
|
€
-34K
|
€
-30K
|
|
|
€
-50K
|
€
-27K
|
€
-9K
|
€
20K
|
€
34K
|
€
43K
|
€
53K
|
€
63K
|
€
76K
|
€
93K
|
€
-122K
|
€
-108K
|
€
-92K
|
€
-79K
|
€
-58K
|
€
-42K
|
€
-22K
|
€
3K
|
€
38K
|
|
|
-
|
-
|
-
|
€
710
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
121
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
-23K
|
€
-26K
|
€
-29K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-13K
|
€
-18K
|
€
216K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-21K
|
€
-16K
|
€
-20K
|
€
-26K
|
€
-34K
|
€
-30K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
763
|
€
438
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
591
|
€
1K
|
€
3K
|
|
€
2K
|
€
7K
|
€
3K
|
€
9K
|
€
5K
|
€
14K
|
€
9K
|
€
642
|
|
|
€
-23K
|
€
-26K
|
€
-29K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-13K
|
€
-18K
|
€
216K
|
€
-14K
|
€
-16K
|
€
-12K
|
€
-21K
|
€
-16K
|
€
-19K
|
€
-25K
|
€
-34K
|
€
-30K
|
|
|
€
-686K
|
€
-663K
|
€
-645K
|
€
-616K
|
€
-602K
|
€
-593K
|
€
-583K
|
€
-573K
|
€
-560K
|
€
-542K
|
€
-758K
|
€
-248K
|
€
-728K
|
€
-716K
|
€
-695K
|
€
-679K
|
€
-659K
|
€
-634K
|
€
-600K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
637K
|
€
637K
|
€
637K
|
€
638K
|
€
638K
|
€
638K
|
€
637K
|
€
637K
|
€
639K
|
€
637K
|
€
638K
|
€
645K
|
€
641K
|
€
647K
|
€
642K
|
€
652K
|
€
647K
|
€
639K
|
|
|
€
689K
|
€
664K
|
€
645K
|
€
617K
|
€
604K
|
€
594K
|
€
584K
|
€
574K
|
€
561K
|
€
545K
|
€
759K
|
€
746K
|
€
736K
|
€
720K
|
€
705K
|
€
684K
|
€
675K
|
€
644K
|
€
601K
|
|
|
€
689K
|
€
664K
|
€
645K
|
€
617K
|
€
604K
|
€
594K
|
€
584K
|
€
574K
|
€
561K
|
€
545K
|
€
759K
|
€
250K
|
€
736K
|
€
718K
|
€
698K
|
€
679K
|
€
669K
|
€
639K
|
€
595K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
|
|
|
|
|
|
|
|
-7,85%
|
-4,28%
|
-1,35%
|
3,16%
|
5,32%
|
6,78%
|
8,32%
|
9,85%
|
11,86%
|
14,64%
|
-19,23%
|
-16,91%
|
-14,19%
|
-12,36%
|
-8,99%
|
-6,51%
|
-3,41%
|
0,53%
|
5,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-4,59
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,69%
|
96,57%
|
334,19%
|
-68,47%
|
-27,45%
|
-22,67%
|
-18,13%
|
-20,49%
|
-23,76%
|
230,92%
|
11,83%
|
14,93%
|
13,16%
|
26,30%
|
27,51%
|
46,23%
|
114,21%
|
-996,09%
|
-78,04%
|
|
|
45,69%
|
96,57%
|
334,19%
|
-68,47%
|
-27,45%
|
-22,67%
|
-18,13%
|
-20,49%
|
-23,76%
|
230,92%
|
11,83%
|
15,18%
|
13,46%
|
26,64%
|
27,98%
|
46,88%
|
115,43%
|
-1 004,00%
|
-78,76%
|
|
|
-3,59
|
-4,13
|
-4,52
|
-2,16
|
-1,46
|
-1,54
|
-1,51
|
-2,02
|
-2,82
|
33,80
|
-2,27
|
-2,57
|
-1,91
|
-3,29
|
-2,51
|
-3,05
|
-3,93
|
-5,32
|
-4,67
|
|
|
45,69
|
96,57
|
334,19
|
-68,47
|
-27,45
|
-22,67
|
-18,13
|
-20,49
|
-23,76
|
230,92
|
11,83
|
15,18
|
13,46
|
26,64
|
27,98
|
46,88
|
115,43
|
-1 004,00
|
-78,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|