H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
199K
|
€
455K
|
€
322K
|
€
325K
|
€
366K
|
€
148K
|
€
145K
|
€
15K
|
€
39K
|
€
12K
|
€
40K
|
€
31K
|
€
48K
|
€
23K
|
€
51K
|
€
148K
|
€
122K
|
€
58K
|
€
25K
|
|
|
€
91K
|
€
83K
|
€
252K
|
€
168K
|
€
147K
|
€
159K
|
€
20K
|
€
65K
|
€
-378
|
€
13K
|
€
-4K
|
€
20K
|
€
9K
|
€
24K
|
€
-26K
|
€
-91K
|
€
74K
|
€
93K
|
€
46K
|
€
-6K
|
|
|
€
306K
|
€
521K
|
€
488K
|
€
437K
|
€
437K
|
€
387K
|
€
272K
|
€
252K
|
€
187K
|
€
188K
|
€
174K
|
€
178K
|
€
83K
|
€
158K
|
€
133K
|
€
159K
|
€
250K
|
€
175K
|
€
82K
|
€
37K
|
|
|
€
193K
|
€
228K
|
€
478K
|
€
331K
|
€
354K
|
€
408K
|
€
154K
|
€
166K
|
€
23K
|
€
45K
|
€
18K
|
€
44K
|
€
28K
|
€
56K
|
€
27K
|
€
56K
|
€
225K
|
€
188K
|
€
70K
|
€
25K
|
|
|
€
26K
|
€
3K
|
€
47K
|
€
9K
|
€
56K
|
€
17K
|
|
|
€
0
|
€
989
|
€
1K
|
€
12K
|
€
8K
|
€
470
|
€
3K
|
€
321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
|
€
52
|
€
269
|
€
3K
|
€
302
|
€
393
|
€
17
|
|
|
€
306K
|
€
50K
|
€
200K
|
€
168K
|
€
23K
|
€
44K
|
|
|
|
|
|
|
€
83K
|
|
|
|
|
|
|
|
|
|
336,39%
|
60,69%
|
79,52%
|
100,00%
|
15,31%
|
27,78%
|
|
|
|
|
|
|
917,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
194K
|
€
446K
|
€
313K
|
€
323K
|
€
364K
|
€
144K
|
€
144K
|
€
14K
|
€
37K
|
€
10K
|
€
36K
|
€
29K
|
€
47K
|
€
22K
|
€
50K
|
€
140K
|
€
120K
|
€
56K
|
€
23K
|
|
|
€
144K
|
€
124K
|
€
369K
|
€
227K
|
€
202K
|
€
229K
|
€
24K
|
€
95K
|
€
2K
|
€
25K
|
€
-589
|
€
29K
|
€
23K
|
€
26K
|
€
-14K
|
€
-10K
|
€
85K
|
€
86K
|
€
39K
|
€
-11K
|
|
|
€
91K
|
€
83K
|
€
252K
|
€
168K
|
€
147K
|
€
159K
|
€
20K
|
€
65K
|
€
-378
|
€
13K
|
€
-4K
|
€
20K
|
€
9K
|
€
24K
|
€
-26K
|
€
-91K
|
€
74K
|
€
93K
|
€
46K
|
€
-6K
|
|
|
€
2K
|
€
77K
|
€
67K
|
€
99K
|
€
223K
|
|
|
€
125K
|
€
6K
|
€
9K
|
€
14K
|
€
16K
|
€
6K
|
€
10K
|
€
5K
|
€
11K
|
€
136K
|
€
43K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
181K
|
€
235K
|
€
152K
|
€
147K
|
€
235K
|
€
160K
|
€
142K
|
€
149K
|
€
159K
|
€
111K
|
€
34K
|
€
115K
|
€
82K
|
€
31K
|
€
42K
|
€
29K
|
€
29K
|
€
26K
|
€
26K
|
|
|
€
144K
|
€
153K
|
€
328K
|
€
253K
|
€
268K
|
€
295K
|
€
140K
|
€
113K
|
€
11K
|
€
25K
|
€
6K
|
€
28K
|
€
15K
|
€
45K
|
€
9K
|
€
-31K
|
€
130K
|
€
126K
|
€
63K
|
€
28K
|
|
|
€
26K
|
€
214K
|
€
170K
|
€
86K
|
€
106K
|
€
214K
|
€
181K
|
€
155K
|
€
167K
|
€
162K
|
€
146K
|
€
153K
|
€
66K
|
€
140K
|
€
105K
|
€
108K
|
€
156K
|
€
165K
|
€
78K
|
€
28K
|
|
|
1,07
|
2,86
|
1,55
|
1,42
|
1,61
|
2,54
|
3,03
|
3,75
|
6,87
|
6,79
|
6,66
|
5,98
|
1,49
|
7,04
|
4,40
|
4,66
|
1,86
|
1,94
|
1,40
|
1,22
|
|
|
1,03
|
2,69
|
1,48
|
1,35
|
1,46
|
2,45
|
2,91
|
3,52
|
6,32
|
6,28
|
5,64
|
4,60
|
1,35
|
5,89
|
3,83
|
3,48
|
1,86
|
1,94
|
1,40
|
1,22
|
|
|
1,07
|
2,97
|
1,55
|
1,42
|
1,62
|
2,55
|
3,05
|
3,77
|
7,53
|
6,97
|
6,84
|
6,15
|
1,49
|
7,04
|
4,40
|
4,66
|
1,89
|
1,94
|
1,40
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695K
|
€
679K
|
€
825K
|
€
642K
|
€
618K
|
€
589K
|
€
487K
|
€
308K
|
€
216K
|
€
216K
|
€
200K
|
€
209K
|
€
217K
|
€
181K
|
€
164K
|
€
196K
|
€
443K
|
€
367K
|
€
286K
|
€
178K
|
|
|
€
390K
|
€
158K
|
€
337K
|
€
206K
|
€
181K
|
€
202K
|
€
215K
|
€
56K
|
€
29K
|
€
28K
|
€
26K
|
€
31K
|
€
134K
|
€
23K
|
€
31K
|
€
37K
|
€
193K
|
€
191K
|
€
204K
|
€
141K
|
|
|
€
369K
|
€
111K
|
€
311K
|
€
204K
|
€
172K
|
€
139K
|
€
88K
|
€
56K
|
€
26K
|
€
27K
|
€
25K
|
€
30K
|
€
134K
|
€
23K
|
€
31K
|
€
29K
|
€
178K
|
€
175K
|
€
192K
|
€
129K
|
|
|
€
19K
|
€
43K
|
€
25K
|
€
1K
|
€
7K
|
€
63K
|
€
126K
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
16K
|
€
12K
|
€
12K
|
|
|
43,95%
|
76,74%
|
59,19%
|
67,96%
|
70,70%
|
65,69%
|
55,92%
|
81,69%
|
86,79%
|
87,02%
|
87,13%
|
85,32%
|
38,35%
|
87,15%
|
81,13%
|
81,31%
|
56,40%
|
47,81%
|
28,78%
|
20,59%
|
|
|
0,06
|
0,08
|
0,05
|
0
|
0,02
|
0,16
|
0,46
|
|
|
|
|
|
|
|
|
0,04
|
0,05
|
0,09
|
0,15
|
0,33
|
|
|
1,99
|
0,81
|
0,75
|
0,66
|
0,56
|
0,56
|
1,49
|
0,39
|
2,08
|
0,76
|
2,60
|
0,84
|
4,57
|
0,50
|
1,44
|
0,73
|
1,38
|
1,60
|
3,65
|
6,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,96%
|
29,40%
|
67,27%
|
57,96%
|
61,45%
|
76,07%
|
51,42%
|
44,98%
|
5,97%
|
13,50%
|
3,62%
|
15,69%
|
18,21%
|
28,70%
|
7,08%
|
-19,50%
|
51,96%
|
72,05%
|
76,03%
|
75,47%
|
|
|
29,79%
|
15,92%
|
51,52%
|
38,45%
|
33,67%
|
41,12%
|
7,46%
|
25,62%
|
-0,20%
|
7,18%
|
-2,39%
|
11,22%
|
10,89%
|
15,36%
|
-19,38%
|
-56,84%
|
29,79%
|
53,02%
|
55,64%
|
-15,73%
|
|
|
13,09
|
12,21
|
30,50
|
26,13
|
23,81
|
27,01
|
4,17
|
20,93
|
-0,18
|
6,25
|
-2,09
|
9,57
|
4,18
|
13,38
|
-15,72
|
-46,22
|
16,80
|
25,35
|
16,01
|
-3,24
|
|
|
29,79
|
15,92
|
51,52
|
38,45
|
33,67
|
41,12
|
7,46
|
25,62
|
-0,20
|
7,18
|
-2,39
|
11,22
|
10,89
|
15,36
|
-19,38
|
-56,84
|
29,79
|
53,02
|
55,64
|
-15,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
473,88
|
667,28
|
716,10
|
473,65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
473,88
|
667,28
|
716,10
|
473,65
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|