H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
21K
|
€
44K
|
€
27K
|
€
48K
|
€
30K
|
€
17K
|
€
21K
|
€
29K
|
€
22K
|
€
17K
|
€
5K
|
€
35K
|
€
30K
|
€
16K
|
€
5K
|
€
5K
|
€
31K
|
|
|
€
7K
|
€
15K
|
€
29K
|
€
18K
|
€
32K
|
€
19K
|
€
7K
|
€
14K
|
€
13K
|
€
16K
|
€
12K
|
€
2K
|
€
25K
|
€
20K
|
€
10K
|
€
3K
|
€
4K
|
€
9K
|
|
|
€
185K
|
€
178K
|
€
163K
|
€
134K
|
€
116K
|
€
84K
|
€
65K
|
€
58K
|
€
44K
|
€
91K
|
€
69K
|
€
56K
|
€
55K
|
€
29K
|
€
9K
|
€
64K
|
€
61K
|
€
106K
|
|
|
€
19K
|
€
29K
|
€
54K
|
€
32K
|
€
56K
|
€
34K
|
€
15K
|
€
24K
|
€
31K
|
€
26K
|
€
21K
|
€
7K
|
€
37K
|
€
27K
|
€
13K
|
€
7K
|
€
7K
|
€
24K
|
|
|
€
7K
|
€
4K
|
€
19K
|
€
2K
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
9K
|
€
8K
|
€
4K
|
€
274
|
€
18K
|
€
8K
|
€
3K
|
€
462
|
€
398
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
61K
|
|
|
|
|
|
€
65K
|
-
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
452,81%
|
|
|
|
|
|
654,54%
|
0,00%
|
1 139,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
43K
|
€
26K
|
€
47K
|
€
28K
|
€
13K
|
€
21K
|
€
29K
|
€
20K
|
€
16K
|
€
4K
|
€
34K
|
€
30K
|
€
15K
|
€
4K
|
€
4K
|
€
20K
|
|
|
€
9K
|
€
20K
|
€
43K
|
€
25K
|
€
46K
|
€
27K
|
€
12K
|
€
20K
|
€
22K
|
€
24K
|
€
15K
|
€
4K
|
€
29K
|
€
28K
|
€
13K
|
€
3K
|
€
2K
|
€
13K
|
|
|
€
7K
|
€
15K
|
€
29K
|
€
18K
|
€
32K
|
€
19K
|
€
7K
|
€
14K
|
€
13K
|
€
16K
|
€
12K
|
€
2K
|
€
25K
|
€
20K
|
€
10K
|
€
3K
|
€
4K
|
€
9K
|
|
|
€
5K
|
€
1K
|
€
1K
|
-
|
|
€
3K
|
-
|
€
-771
|
€
2K
|
€
-112
|
€
2K
|
-
|
€
0
|
€
2K
|
€
3K
|
€
534
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
172K
|
€
188K
|
€
104K
|
€
121K
|
€
86K
|
€
76K
|
€
76K
|
€
62K
|
€
72K
|
€
42K
|
€
25K
|
€
87K
|
€
55K
|
€
34K
|
€
65K
|
€
61K
|
€
56K
|
|
|
€
9K
|
€
16K
|
€
29K
|
€
19K
|
€
34K
|
€
20K
|
€
8K
|
€
14K
|
€
20K
|
€
12K
|
€
13K
|
€
3K
|
€
31K
|
€
22K
|
€
13K
|
€
5K
|
€
6K
|
€
16K
|
|
|
€
179K
|
€
175K
|
€
161K
|
€
133K
|
€
113K
|
€
81K
|
€
64K
|
€
56K
|
€
42K
|
€
90K
|
€
66K
|
€
55K
|
€
53K
|
€
26K
|
€
6K
|
€
62K
|
€
57K
|
€
102K
|
|
|
3,29
|
3,55
|
2,86
|
2,86
|
2,52
|
2,09
|
1,74
|
1,77
|
1,65
|
4,35
|
3,80
|
3,22
|
1,68
|
1,42
|
1,05
|
2,02
|
1,79
|
3,53
|
|
|
3,29
|
3,55
|
2,86
|
2,86
|
2,52
|
2,09
|
1,74
|
1,76
|
1,65
|
4,35
|
3,80
|
3,22
|
1,68
|
1,42
|
1,05
|
2,02
|
1,79
|
3,53
|
|
|
3,31
|
3,66
|
2,88
|
2,86
|
2,58
|
2,15
|
1,79
|
1,81
|
1,72
|
4,80
|
5,41
|
3,22
|
1,69
|
1,42
|
1,05
|
2,02
|
1,79
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
246K
|
€
249K
|
€
205K
|
€
191K
|
€
158K
|
€
151K
|
€
130K
|
€
108K
|
€
118K
|
€
92K
|
€
81K
|
€
132K
|
€
91K
|
€
128K
|
€
125K
|
€
134K
|
€
146K
|
|
|
€
78K
|
€
69K
|
€
86K
|
€
71K
|
€
75K
|
€
74K
|
€
86K
|
€
73K
|
€
64K
|
€
27K
|
€
24K
|
€
25K
|
€
77K
|
€
61K
|
€
119K
|
€
61K
|
€
73K
|
€
40K
|
|
|
€
78K
|
€
67K
|
€
86K
|
€
71K
|
€
73K
|
€
72K
|
€
84K
|
€
71K
|
€
61K
|
€
24K
|
€
17K
|
€
25K
|
€
77K
|
€
61K
|
€
119K
|
€
61K
|
€
73K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,30%
|
72,17%
|
65,30%
|
65,23%
|
60,87%
|
53,20%
|
42,91%
|
44,18%
|
40,73%
|
77,32%
|
74,41%
|
69,31%
|
41,41%
|
32,18%
|
7,10%
|
51,19%
|
45,39%
|
72,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,53
|
3,31
|
2,01
|
2,72
|
1,58
|
2,66
|
6,83
|
3,55
|
2,22
|
1,36
|
1,46
|
5,94
|
2,25
|
2,07
|
7,69
|
14,44
|
18,51
|
2,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,78%
|
8,83%
|
17,94%
|
14,36%
|
28,96%
|
23,75%
|
11,93%
|
24,14%
|
46,13%
|
13,25%
|
18,89%
|
4,44%
|
56,41%
|
75,54%
|
141,07%
|
7,80%
|
10,63%
|
14,97%
|
|
|
3,99%
|
8,53%
|
17,74%
|
13,24%
|
27,75%
|
22,48%
|
11,32%
|
23,46%
|
30,29%
|
18,02%
|
17,79%
|
3,28%
|
46,54%
|
68,80%
|
109,15%
|
5,19%
|
7,24%
|
8,73%
|
|
|
2,81
|
6,15
|
11,58
|
8,64
|
16,89
|
11,96
|
4,86
|
10,36
|
12,34
|
13,94
|
13,24
|
2,27
|
19,27
|
22,14
|
7,75
|
2,65
|
3,29
|
6,33
|
|
|
3,99
|
8,53
|
17,74
|
13,24
|
27,75
|
22,48
|
11,32
|
23,46
|
30,29
|
18,02
|
17,79
|
3,28
|
46,54
|
68,80
|
109,15
|
5,19
|
7,24
|
8,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|