HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-44K
|
€
-3K
|
€
11K
|
€
12K
|
€
61K
|
€
6K
|
€
674
|
€
12K
|
€
11K
|
€
-22K
|
€
-16K
|
€
9K
|
€
-43K
|
€
19K
|
€
3K
|
€
21K
|
€
508
|
€
63K
|
€
23K
|
€
12K
|
|
|
€
-47K
|
€
-5K
|
€
4K
|
€
7K
|
€
49K
|
€
5K
|
€
-501
|
€
11K
|
€
11K
|
€
-23K
|
€
-16K
|
€
5K
|
€
-44K
|
€
12K
|
€
-7K
|
€
6K
|
€
-12K
|
€
-5K
|
€
6K
|
€
2K
|
|
|
€
-22K
|
€
25K
|
€
30K
|
€
26K
|
€
19K
|
€
-30K
|
€
-35K
|
€
-35K
|
€
-45K
|
€
-56K
|
€
-33K
|
€
-17K
|
€
-22K
|
€
22K
|
€
10K
|
€
17K
|
€
11K
|
€
23K
|
€
28K
|
€
22K
|
|
|
-
|
€
1K
|
€
10K
|
€
12K
|
€
56K
|
€
5K
|
€
188
|
€
9K
|
€
9K
|
-
|
-
|
€
7K
|
-
|
€
16K
|
€
416
|
€
13K
|
€
443
|
€
10K
|
€
26K
|
€
12K
|
|
|
€
905
|
€
3K
|
€
1K
|
€
4K
|
€
8K
|
€
3K
|
€
3K
|
|
|
€
955
|
€
3K
|
€
968
|
€
215
|
€
7K
|
€
1K
|
€
1K
|
|
€
6K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
-3K
|
€
10K
|
€
12K
|
€
61K
|
€
6K
|
€
228
|
€
11K
|
€
11K
|
€
-23K
|
€
-16K
|
€
8K
|
€
-43K
|
€
17K
|
€
-5K
|
€
14K
|
€
-6K
|
€
11K
|
€
23K
|
€
12K
|
|
|
€
-47K
|
€
-7K
|
€
7K
|
€
10K
|
€
60K
|
€
5K
|
€
-464
|
€
11K
|
€
11K
|
€
-23K
|
€
-16K
|
€
5K
|
€
-47K
|
€
13K
|
€
-8K
|
€
5K
|
€
-14K
|
€
-4K
|
€
8K
|
€
4K
|
|
|
€
-47K
|
€
-5K
|
€
4K
|
€
7K
|
€
49K
|
€
5K
|
€
-501
|
€
11K
|
€
11K
|
€
-23K
|
€
-16K
|
€
5K
|
€
-44K
|
€
12K
|
€
-7K
|
€
6K
|
€
-12K
|
€
-5K
|
€
6K
|
€
2K
|
|
|
€
0
|
-
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
€
0
|
€
3K
|
€
0
|
€
13K
|
-
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
63K
|
€
83K
|
€
65K
|
€
87K
|
€
10K
|
€
16K
|
€
18K
|
€
12K
|
€
2K
|
€
8K
|
€
33K
|
€
33K
|
€
57K
|
€
67K
|
€
82K
|
€
39K
|
€
52K
|
€
16K
|
€
6K
|
|
|
€
-44K
|
€
-1K
|
€
8K
|
€
9K
|
€
49K
|
€
6K
|
€
191
|
€
11K
|
€
11K
|
€
-23K
|
€
-16K
|
€
9K
|
€
-41K
|
€
15K
|
€
3K
|
€
21K
|
€
1K
|
€
63K
|
€
21K
|
€
9K
|
|
|
€
37K
|
€
82K
|
€
86K
|
€
85K
|
€
78K
|
€
26K
|
€
21K
|
€
20K
|
€
11K
|
€
464
|
€
23K
|
€
39K
|
€
37K
|
€
78K
|
€
68K
|
€
77K
|
€
63K
|
€
62K
|
€
14K
|
€
10K
|
|
|
15,08
|
13,45
|
12,16
|
13,89
|
8,19
|
5,52
|
5,50
|
12,42
|
11,88
|
1,04
|
6,63
|
11,55
|
38,49
|
7,52
|
5,37
|
13,49
|
309,97
|
6,64
|
2,30
|
2,52
|
|
|
15,08
|
13,45
|
12,16
|
13,89
|
8,19
|
5,52
|
5,50
|
12,42
|
11,88
|
1,04
|
6,63
|
11,55
|
38,49
|
7,52
|
5,37
|
13,49
|
309,97
|
6,64
|
2,30
|
2,52
|
|
|
15,08
|
13,45
|
12,16
|
13,89
|
8,19
|
5,52
|
5,50
|
12,42
|
11,88
|
1,04
|
6,63
|
11,55
|
38,49
|
7,52
|
5,37
|
13,49
|
309,97
|
6,64
|
2,30
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
103K
|
€
111K
|
€
103K
|
€
100K
|
€
46K
|
€
40K
|
€
38K
|
€
26K
|
€
27K
|
€
41K
|
€
57K
|
€
49K
|
€
104K
|
€
98K
|
€
94K
|
€
69K
|
€
86K
|
€
43K
|
€
38K
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
7K
|
€
11K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
13K
|
€
4K
|
€
4K
|
€
999
|
€
12K
|
€
18K
|
€
13K
|
€
205
|
€
11K
|
€
15K
|
€
16K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
7K
|
€
11K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
13K
|
€
4K
|
€
4K
|
€
999
|
€
12K
|
€
16K
|
€
6K
|
€
205
|
€
11K
|
€
11K
|
€
6K
|
|
|
|
€
683
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
|
€
5K
|
€
9K
|
|
|
-43,25%
|
24,40%
|
26,88%
|
25,18%
|
18,72%
|
-64,56%
|
-87,75%
|
-91,78%
|
-172,23%
|
-206,77%
|
-81,40%
|
-30,20%
|
-45,55%
|
21,01%
|
10,25%
|
18,13%
|
15,58%
|
26,76%
|
64,56%
|
58,25%
|
|
|
|
0,03
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
0,40
|
|
|
0,17
|
0,43
|
|
|
|
|
1,06
|
0,56
|
0,18
|
1
|
20,10
|
0,16
|
0,10
|
|
|
0,44
|
|
0,72
|
|
0,95
|
|
1,02
|
0,65
|
1,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,41%
|
-4,42%
|
26,11%
|
33,30%
|
261,66%
|
-19,47%
|
-0,55%
|
-32,81%
|
-23,78%
|
40,25%
|
48,57%
|
-51,06%
|
181,82%
|
70,51%
|
24,94%
|
120,71%
|
10,54%
|
271,93%
|
73,96%
|
42,76%
|
|
|
213,67%
|
-19,55%
|
13,50%
|
27,74%
|
259,78%
|
-17,15%
|
1,43%
|
-30,80%
|
-23,78%
|
40,25%
|
48,57%
|
-29,98%
|
198,04%
|
53,97%
|
-68,95%
|
37,02%
|
-115,12%
|
-20,37%
|
20,07%
|
9,94%
|
|
|
-92,41
|
-4,77
|
3,63
|
6,99
|
48,63
|
11,07
|
-1,25
|
28,27
|
40,95
|
-83,23
|
-39,53
|
9,05
|
-90,20
|
11,34
|
-7,07
|
6,71
|
-17,94
|
-5,45
|
12,95
|
5,79
|
|
|
213,67
|
-19,55
|
13,50
|
27,74
|
259,78
|
-17,15
|
1,43
|
-30,80
|
-23,78
|
40,25
|
48,57
|
-29,98
|
198,04
|
53,97
|
-68,95
|
37,02
|
-115,12
|
-20,37
|
20,07
|
9,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|