IF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
376K
|
€
545K
|
€
749K
|
€
392K
|
€
433K
|
€
470K
|
€
568K
|
€
694K
|
€
699K
|
€
570K
|
€
713K
|
€
399K
|
|
|
€
39K
|
€
-79K
|
€
107K
|
€
338K
|
€
46K
|
€
95K
|
€
45K
|
€
37K
|
€
196K
|
€
126K
|
€
31K
|
€
158K
|
€
72K
|
|
|
€
834K
|
€
795K
|
€
892K
|
€
819K
|
€
571K
|
€
524K
|
€
429K
|
€
384K
|
€
346K
|
€
236K
|
€
175K
|
€
144K
|
€
66K
|
|
|
3
|
4
|
4
|
3
|
3
|
4,30
|
4,40
|
5
|
6
|
6
|
5
|
4
|
4
|
|
|
€
136K
|
€
38K
|
€
229K
|
€
480K
|
€
78K
|
€
347K
|
€
235K
|
€
258K
|
€
291K
|
€
316K
|
€
227K
|
€
461K
|
€
218K
|
|
|
|
€
767
|
€
19K
|
€
27K
|
€
20K
|
€
5K
|
€
15K
|
€
95K
|
€
125K
|
€
29K
|
€
43K
|
€
137K
|
€
40K
|
|
|
€
414K
|
€
422K
|
€
351K
|
€
315K
|
€
319K
|
€
319K
|
€
376K
|
€
461K
|
€
594K
|
€
556K
|
€
477K
|
€
398K
|
€
283K
|
|
|
|
|
€
34K
|
€
89K
|
|
|
|
|
€
86K
|
€
65K
|
|
€
80K
|
€
25K
|
|
|
|
|
32,04%
|
26,38%
|
|
|
|
|
43,78%
|
51,19%
|
|
50,63%
|
34,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
-49K
|
€
191K
|
€
430K
|
€
70K
|
€
110K
|
€
81K
|
€
91K
|
€
86K
|
€
137K
|
€
83K
|
€
313K
|
€
115K
|
|
|
€
97K
|
€
-50K
|
€
191K
|
€
423K
|
€
52K
|
€
93K
|
€
61K
|
€
52K
|
€
57K
|
€
106K
|
€
57K
|
€
310K
|
€
112K
|
|
|
€
39K
|
€
-79K
|
€
107K
|
€
338K
|
€
46K
|
€
95K
|
€
45K
|
€
37K
|
€
196K
|
€
126K
|
€
31K
|
€
158K
|
€
72K
|
|
|
€
569
|
€
266
|
|
|
€
-1
|
€
0
|
€
28K
|
€
1K
|
€
44K
|
€
16K
|
€
89K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
253K
|
€
342K
|
€
405K
|
€
95K
|
€
190K
|
€
142K
|
€
87K
|
€
308K
|
€
217K
|
€
146K
|
€
231K
|
€
179K
|
|
|
€
39K
|
€
-79K
|
€
107K
|
€
345K
|
€
64K
|
€
113K
|
€
66K
|
€
76K
|
€
226K
|
€
156K
|
€
56K
|
€
162K
|
€
75K
|
|
|
€
824K
|
€
794K
|
€
896K
|
€
924K
|
€
573K
|
€
525K
|
€
412K
|
€
349K
|
€
274K
|
€
178K
|
€
112K
|
€
141K
|
€
47K
|
|
|
1,98
|
1,83
|
2,60
|
1,89
|
1,48
|
1,89
|
1,43
|
1,39
|
1,22
|
1,15
|
1,08
|
1,14
|
1,08
|
|
|
1,98
|
1,83
|
2,60
|
1,89
|
1,48
|
1,89
|
1,43
|
1,39
|
1,22
|
1,15
|
1,08
|
1,14
|
1,08
|
|
|
2,01
|
1,83
|
2,60
|
1,89
|
1,48
|
1,89
|
1,43
|
1,39
|
1,22
|
1,15
|
1,08
|
1,15
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,67M
|
€
1,76M
|
€
1,46M
|
€
1,96M
|
€
1,78M
|
€
1,14M
|
€
1,42M
|
€
1,28M
|
€
1,57M
|
€
1,39M
|
€
1,56M
|
€
1,40M
|
€
692K
|
|
|
€
841K
|
€
963K
|
€
564K
|
€
1,14M
|
€
1,21M
|
€
616K
|
€
995K
|
€
895K
|
€
1,22M
|
€
1,15M
|
€
1,39M
|
€
1,26M
|
€
626K
|
|
|
€
829K
|
€
963K
|
€
560K
|
€
1,04M
|
€
1,20M
|
€
591K
|
€
970K
|
€
895K
|
€
1,22M
|
€
1,15M
|
€
1,38M
|
€
1 000K
|
€
552K
|
|
|
|
|
€
4K
|
€
104K
|
€
10K
|
€
25K
|
€
25K
|
|
|
|
€
10K
|
€
246K
|
€
35K
|
|
|
49,81%
|
45,23%
|
61,26%
|
41,74%
|
31,99%
|
45,98%
|
30,11%
|
30,01%
|
22,06%
|
17,02%
|
11,19%
|
10,25%
|
9,48%
|
|
|
|
|
0
|
0,13
|
0,02
|
0,05
|
0,06
|
|
|
|
0,05
|
1,71
|
0,54
|
|
|
8,63
|
|
2,96
|
2,66
|
17,40
|
5,58
|
12,27
|
9,83
|
14,16
|
8,42
|
16,79
|
4,01
|
5,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,72%
|
-9,88%
|
12,03%
|
42,11%
|
11,13%
|
21,53%
|
15,36%
|
19,90%
|
65,16%
|
66,20%
|
32,24%
|
112,52%
|
114,98%
|
|
|
4,72%
|
-9,89%
|
12,02%
|
41,24%
|
8,08%
|
18,21%
|
10,58%
|
9,75%
|
56,56%
|
53,37%
|
17,75%
|
110,03%
|
109,76%
|
|
|
2,35
|
-4,47
|
7,37
|
17,21
|
2,58
|
8,37
|
3,18
|
2,93
|
12,48
|
9,08
|
1,99
|
11,28
|
10,40
|
|
|
4,72
|
-9,89
|
12,02
|
41,24
|
8,08
|
18,21
|
10,58
|
9,75
|
56,56
|
53,37
|
17,75
|
110,03
|
109,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,80
|
90,72
|
71,53
|
76,25
|
70,55
|
105,38
|
78,25
|
50,14
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,80
|
90,72
|
71,53
|
76,25
|
70,55
|
105,38
|
78,25
|
50,14
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
4
|
4
|
3
|
3
|
4,30
|
4,40
|
5
|
6
|
6
|
5
|
4
|
4
|
|
|
€
138K
|
€
105K
|
€
88K
|
€
105K
|
€
106K
|
€
74K
|
€
85K
|
€
92K
|
€
99K
|
€
93K
|
€
95K
|
€
99K
|
€
71K
|