IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
137K
|
€
120K
|
€
105K
|
€
113K
|
€
107K
|
€
126K
|
€
119K
|
€
135K
|
€
100K
|
€
93K
|
€
116K
|
€
113K
|
€
90K
|
€
156K
|
€
169K
|
€
132K
|
€
127K
|
€
132K
|
|
|
€
104K
|
€
82K
|
€
83K
|
€
84K
|
€
79K
|
€
75K
|
€
66K
|
€
51K
|
€
66K
|
€
40K
|
€
30K
|
€
41K
|
€
57K
|
€
32K
|
€
83K
|
€
99K
|
€
65K
|
€
56K
|
€
66K
|
|
|
€
1,82M
|
€
1,72M
|
€
1,63M
|
€
1,55M
|
€
1,47M
|
€
1,39M
|
€
1,31M
|
€
1,25M
|
€
1,20M
|
€
1,13M
|
€
1,09M
|
€
1,06M
|
€
1,02M
|
€
963K
|
€
931K
|
€
849K
|
€
750K
|
€
685K
|
€
629K
|
|
|
€
213K
|
€
214K
|
€
195K
|
€
174K
|
€
177K
|
€
168K
|
€
186K
|
€
169K
|
€
186K
|
€
149K
|
€
139K
|
€
161K
|
€
155K
|
€
130K
|
€
193K
|
€
202K
|
€
161K
|
€
130K
|
€
156K
|
|
|
€
8K
|
€
7K
|
€
715
|
€
6K
|
€
3K
|
€
6K
|
|
|
€
13K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
|
|
|
€
3K
|
|
|
|
|
-
|
€
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
134K
|
€
118K
|
€
101K
|
€
108K
|
€
103K
|
€
125K
|
€
111K
|
€
131K
|
€
96K
|
€
88K
|
€
112K
|
€
108K
|
€
85K
|
€
151K
|
€
165K
|
€
127K
|
€
99K
|
€
128K
|
|
|
€
100K
|
€
101K
|
€
85K
|
€
91K
|
€
98K
|
€
92K
|
€
81K
|
€
68K
|
€
86K
|
€
44K
|
€
24K
|
€
52K
|
€
49K
|
€
20K
|
€
94K
|
€
118K
|
€
82K
|
€
54K
|
€
84K
|
|
|
€
104K
|
€
82K
|
€
83K
|
€
84K
|
€
79K
|
€
75K
|
€
66K
|
€
51K
|
€
66K
|
€
40K
|
€
30K
|
€
41K
|
€
57K
|
€
32K
|
€
83K
|
€
99K
|
€
65K
|
€
56K
|
€
66K
|
|
|
€
0
|
€
0
|
€
366K
|
€
2K
|
|
|
|
€
5K
|
€
19K
|
€
0
|
€
69K
|
€
536
|
€
0
|
€
46K
|
€
58K
|
€
11K
|
€
0
|
€
57K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,43M
|
€
1,31M
|
€
1,57M
|
€
1,45M
|
€
1,35M
|
€
1,28M
|
€
1,18M
|
€
1,10M
|
€
996K
|
€
885K
|
€
895K
|
€
784K
|
€
664K
|
€
649K
|
€
541K
|
€
412K
|
€
279K
|
€
223K
|
|
|
€
130K
|
€
115K
|
€
116K
|
€
94K
|
€
89K
|
€
85K
|
€
109K
|
€
94K
|
€
111K
|
€
92K
|
€
94K
|
€
101K
|
€
116K
|
€
98K
|
€
139K
|
€
145K
|
€
110K
|
€
124K
|
€
111K
|
|
|
€
1,55M
|
€
1,41M
|
€
1,30M
|
€
1,55M
|
€
1,46M
|
€
1,37M
|
€
1,29M
|
€
1,18M
|
€
1,09M
|
€
997K
|
€
906K
|
€
880K
|
€
780K
|
€
664K
|
€
612K
|
€
531K
|
€
396K
|
€
286K
|
€
219K
|
|
|
49,12
|
79
|
60,97
|
46,99
|
162,49
|
52,24
|
78,76
|
38,90
|
31,58
|
39,26
|
73,89
|
24,98
|
35,77
|
63,60
|
14,57
|
36,95
|
25,24
|
44,38
|
11,90
|
|
|
49,12
|
79
|
60,97
|
46,99
|
162,49
|
52,24
|
78,76
|
38,90
|
31,58
|
39,26
|
73,89
|
24,98
|
35,77
|
63,60
|
14,57
|
36,95
|
25,24
|
44,38
|
11,90
|
|
|
49,12
|
79
|
60,97
|
46,99
|
162,49
|
52,24
|
78,76
|
38,90
|
31,58
|
42,35
|
87,24
|
24,98
|
35,77
|
63,60
|
14,57
|
36,95
|
25,24
|
44,38
|
11,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,87M
|
€
1,76M
|
€
1,68M
|
€
1,61M
|
€
1,50M
|
€
1,44M
|
€
1,35M
|
€
1,30M
|
€
1,25M
|
€
1,18M
|
€
1,13M
|
€
1,12M
|
€
1,06M
|
€
996K
|
€
999K
|
€
886K
|
€
789K
|
€
714K
|
€
649K
|
|
|
€
32K
|
€
18K
|
€
22K
|
€
34K
|
€
9K
|
€
27K
|
€
17K
|
€
31K
|
€
36K
|
€
26K
|
€
12K
|
€
37K
|
€
22K
|
€
11K
|
€
45K
|
€
15K
|
€
16K
|
€
7K
|
€
20K
|
|
|
€
32K
|
€
18K
|
€
22K
|
€
34K
|
€
9K
|
€
27K
|
€
17K
|
€
31K
|
€
36K
|
€
24K
|
€
11K
|
€
37K
|
€
22K
|
€
11K
|
€
45K
|
€
15K
|
€
16K
|
€
7K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,09%
|
97,69%
|
97,38%
|
96,51%
|
97,91%
|
96,59%
|
97,12%
|
95,89%
|
95,38%
|
95,89%
|
96,91%
|
94,73%
|
95,79%
|
96,69%
|
93,24%
|
95,81%
|
95,09%
|
95,94%
|
96,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
0,14
|
0,18
|
0,33
|
0,08
|
0,26
|
0,13
|
0,28
|
0,27
|
0,27
|
0,14
|
0,33
|
0,21
|
0,12
|
0,30
|
0,09
|
0,13
|
0,07
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,17%
|
6,70%
|
7,10%
|
6,04%
|
6,10%
|
6,15%
|
8,32%
|
7,52%
|
9,25%
|
8,12%
|
8,59%
|
9,47%
|
11,37%
|
10,14%
|
14,95%
|
17,13%
|
14,65%
|
18,03%
|
17,66%
|
|
|
5,70%
|
4,76%
|
5,07%
|
5,41%
|
5,40%
|
5,38%
|
5,01%
|
4,08%
|
5,54%
|
3,52%
|
2,73%
|
3,89%
|
5,54%
|
3,34%
|
8,87%
|
11,64%
|
8,63%
|
8,16%
|
10,53%
|
|
|
5,53
|
4,65
|
4,94
|
5,22
|
5,29
|
5,20
|
4,86
|
3,91
|
5,28
|
3,37
|
2,64
|
3,68
|
5,31
|
3,23
|
8,27
|
11,15
|
8,21
|
7,83
|
10,21
|
|
|
5,70
|
4,76
|
5,07
|
5,41
|
5,40
|
5,38
|
5,01
|
4,08
|
5,54
|
3,52
|
2,73
|
3,89
|
5,54
|
3,34
|
8,87
|
11,64
|
8,63
|
8,16
|
10,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|