I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-12K
|
€
3K
|
€
535
|
€
2K
|
€
3K
|
€
33K
|
€
32K
|
€
31K
|
€
32K
|
€
35K
|
€
30K
|
€
38K
|
€
45K
|
|
|
€
2K
|
€
-18K
|
€
-969
|
€
-2K
|
€
648
|
€
1K
|
€
16K
|
€
-6K
|
€
2K
|
€
3K
|
€
9K
|
€
-3K
|
€
17
|
€
10K
|
|
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
19K
|
€
19K
|
€
28K
|
€
11K
|
€
17K
|
€
15K
|
€
13K
|
€
4K
|
€
7K
|
€
7K
|
|
|
€
6K
|
€
546
|
€
1K
|
€
801
|
€
2K
|
€
3K
|
€
23K
|
€
16K
|
€
24K
|
€
26K
|
€
33K
|
€
20K
|
€
22K
|
€
34K
|
|
|
€
1K
|
€
589
|
€
740
|
|
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-13K
|
€
1K
|
€
-2K
|
€
847
|
€
2K
|
€
23K
|
€
22K
|
€
30K
|
€
31K
|
€
35K
|
€
29K
|
€
31K
|
€
42K
|
|
|
€
3K
|
€
-17K
|
€
298
|
€
-2K
|
€
761
|
€
2K
|
€
19K
|
€
-4K
|
€
5K
|
€
9K
|
€
12K
|
€
32
|
€
3K
|
€
14K
|
|
|
€
2K
|
€
-18K
|
€
-969
|
€
-2K
|
€
648
|
€
2K
|
€
17K
|
€
-5K
|
€
2K
|
€
599
|
€
9K
|
€
-3K
|
€
17
|
€
10K
|
|
|
-
|
-
|
|
|
|
€
-6K
|
€
-46K
|
€
49K
|
€
17K
|
€
63K
|
€
2K
|
€
2K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
80
|
€
428
|
€
18K
|
€
16K
|
€
19K
|
€
16K
|
€
19K
|
€
3K
|
€
1K
|
€
14K
|
|
|
€
6K
|
€
-14K
|
€
-129
|
€
-2K
|
€
734
|
€
2K
|
€
20K
|
€
21K
|
€
28K
|
€
25K
|
€
32K
|
€
26K
|
€
28K
|
€
37K
|
|
|
€
10K
|
€
4K
|
€
148
|
€
16K
|
|
€
17K
|
€
50K
|
€
4K
|
€
13K
|
€
9K
|
€
15K
|
€
116
|
€
-6K
|
€
-7K
|
|
|
1,18
|
1,07
|
1
|
2,01
|
|
1,53
|
3,58
|
1,09
|
1,57
|
1,32
|
1,71
|
1
|
0,81
|
0,81
|
|
|
0,26
|
0,29
|
0,25
|
0,61
|
|
1,53
|
3,58
|
1,09
|
1,57
|
1,32
|
1,71
|
1
|
0,81
|
0,81
|
|
|
1,18
|
1,07
|
1
|
2,01
|
|
1,53
|
3,58
|
1,09
|
1,57
|
1,32
|
1,71
|
1
|
0,82
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
74K
|
€
59K
|
€
33K
|
€
19K
|
€
50K
|
€
78K
|
€
103K
|
€
72K
|
€
80K
|
€
39K
|
€
54K
|
€
78K
|
€
67K
|
|
|
€
55K
|
€
58K
|
€
44K
|
€
16K
|
|
€
32K
|
€
50K
|
€
92K
|
€
54K
|
€
64K
|
€
27K
|
€
50K
|
€
71K
|
€
61K
|
|
|
€
55K
|
€
58K
|
€
44K
|
€
16K
|
|
€
32K
|
€
19K
|
€
42K
|
€
23K
|
€
27K
|
€
21K
|
€
30K
|
€
35K
|
€
35K
|
|
|
|
|
|
|
|
|
€
30K
|
€
50K
|
€
30K
|
€
36K
|
€
5K
|
€
20K
|
€
37K
|
€
25K
|
|
|
23,72%
|
20,97%
|
26,04%
|
50,28%
|
100,00%
|
36,98%
|
35,52%
|
10,83%
|
23,81%
|
18,98%
|
32,15%
|
7,30%
|
8,67%
|
10,06%
|
|
|
|
|
|
|
|
|
1,10
|
4,43
|
1,78
|
2,39
|
0,43
|
5,01
|
5,42
|
3,71
|
|
|
7,64
|
|
38,58
|
|
|
14,67
|
2,18
|
4,08
|
1,77
|
2,03
|
0,76
|
1,74
|
2,31
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,90%
|
-88,98%
|
-0,83%
|
-13,50%
|
3,94%
|
8,63%
|
73,14%
|
185,83%
|
161,40%
|
164,41%
|
251,75%
|
657,40%
|
418,80%
|
553,69%
|
|
|
9,95%
|
-114,46%
|
-6,27%
|
-13,50%
|
3,48%
|
5,66%
|
59,42%
|
-52,60%
|
11,36%
|
17,03%
|
68,58%
|
-71,81%
|
0,25%
|
141,38%
|
|
|
2,36
|
-24,00
|
-1,63
|
-6,79
|
3,48
|
2,09
|
21,11
|
-5,70
|
2,71
|
3,23
|
22,05
|
-5,25
|
0,02
|
14,22
|
|
|
9,95
|
-114,46
|
-6,27
|
-13,50
|
3,48
|
5,66
|
59,42
|
-52,60
|
11,36
|
17,03
|
68,58
|
-71,81
|
0,25
|
141,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|