I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
22K
|
€
-6K
|
€
-22K
|
€
-23K
|
€
-2K
|
€
20K
|
€
27K
|
€
26K
|
€
26K
|
€
24K
|
€
20K
|
€
5K
|
€
60K
|
€
54K
|
€
44K
|
€
20K
|
|
|
€
-2K
|
€
565
|
€
-27K
|
€
-41K
|
€
-43K
|
€
-19K
|
€
15K
|
€
-7K
|
€
-14K
|
€
-14K
|
€
-17K
|
€
-20K
|
€
-34K
|
€
-74K
|
€
-60K
|
€
-50K
|
€
-89K
|
|
|
€
-372K
|
€
-370K
|
€
-370K
|
€
-344K
|
€
-303K
|
€
-260K
|
€
-240K
|
€
-255K
|
€
-247K
|
€
-234K
|
€
-220K
|
€
-202K
|
€
-182K
|
€
-148K
|
€
-74K
|
€
-13K
|
€
36K
|
|
|
€
8K
|
€
13K
|
-
|
-
|
-
|
-
|
€
15K
|
€
20K
|
€
20K
|
€
20K
|
€
17K
|
€
15K
|
€
4K
|
-
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
943
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
718
|
|
-
|
-
|
€
208
|
€
443
|
€
245
|
-
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-375
|
€
40K
|
€
48K
|
€
41K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
18K
|
€
-9K
|
€
-23K
|
€
-23K
|
€
-4K
|
€
18K
|
€
25K
|
€
24K
|
€
24K
|
€
21K
|
€
18K
|
€
4K
|
€
-34K
|
€
4K
|
€
2K
|
€
-29K
|
|
|
€
-1K
|
€
1K
|
€
-26K
|
€
-41K
|
€
-41K
|
€
-17K
|
€
18K
|
€
-4K
|
€
-10K
|
€
-10K
|
€
-13K
|
€
-16K
|
€
-30K
|
€
-69K
|
€
-47K
|
€
-49K
|
€
-89K
|
|
|
€
-2K
|
€
565
|
€
-27K
|
€
-41K
|
€
-43K
|
€
-19K
|
€
15K
|
€
-7K
|
€
-14K
|
€
-14K
|
€
-17K
|
€
-20K
|
€
-34K
|
€
-74K
|
€
-60K
|
€
-50K
|
€
-89K
|
|
|
€
0
|
-
|
€
0
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
12K
|
€
40K
|
€
27K
|
€
22K
|
€
67K
|
€
56K
|
€
34K
|
€
20K
|
€
63K
|
€
39K
|
€
39K
|
€
56K
|
€
47K
|
€
93K
|
|
|
€
11K
|
€
18K
|
€
-9K
|
€
-23K
|
€
-25K
|
€
-7K
|
€
15K
|
€
21K
|
€
20K
|
€
20K
|
€
17K
|
€
14K
|
€
373
|
€
-39K
|
€
-9K
|
€
1K
|
€
-29K
|
|
|
€
-53K
|
€
-64K
|
€
-25K
|
€
2K
|
€
30K
|
€
51K
|
€
71K
|
€
112K
|
€
88K
|
€
64K
|
€
37K
|
€
65K
|
€
43K
|
€
45K
|
€
34K
|
€
-360K
|
€
-361K
|
|
|
0,10
|
0,25
|
0,58
|
1,03
|
1,66
|
1,81
|
14,21
|
45,28
|
149,05
|
23,69
|
76,25
|
19,99
|
15,87
|
4,44
|
2,37
|
0,13
|
0,21
|
|
|
0,10
|
0,16
|
0,32
|
0,51
|
1
|
1,45
|
14,21
|
45,28
|
149,05
|
23,69
|
76,25
|
19,99
|
15,87
|
4,44
|
2,31
|
0,12
|
0,21
|
|
|
0,10
|
0,25
|
0,58
|
1,03
|
1,66
|
1,84
|
14,21
|
45,28
|
149,05
|
56,21
|
82,93
|
22,11
|
19,77
|
5,62
|
2,46
|
0,13
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
75K
|
€
106K
|
€
150K
|
€
178K
|
€
235K
|
€
77K
|
€
115K
|
€
117K
|
€
129K
|
€
137K
|
€
206K
|
€
222K
|
€
273K
|
€
357K
|
€
399K
|
€
495K
|
|
|
€
419K
|
€
445K
|
€
476K
|
€
494K
|
€
481K
|
€
494K
|
€
317K
|
€
370K
|
€
364K
|
€
363K
|
€
357K
|
€
409K
|
€
404K
|
€
420K
|
€
431K
|
€
412K
|
€
458K
|
|
|
€
59K
|
€
85K
|
€
61K
|
€
61K
|
€
45K
|
€
62K
|
€
5K
|
€
3K
|
€
592
|
€
1K
|
€
489
|
€
3K
|
€
3K
|
€
13K
|
€
24K
|
€
411K
|
€
458K
|
|
|
€
360K
|
€
360K
|
€
416K
|
€
434K
|
€
436K
|
€
432K
|
€
312K
|
€
367K
|
€
364K
|
€
360K
|
€
357K
|
€
405K
|
€
401K
|
€
407K
|
€
406K
|
-
|
-
|
|
|
-794,67%
|
-492,47%
|
-350,36%
|
-228,94%
|
-169,70%
|
-110,63%
|
-311,59%
|
-220,82%
|
-211,49%
|
-181,02%
|
-159,86%
|
-97,98%
|
-82,01%
|
-54,18%
|
-20,64%
|
-3,37%
|
7,34%
|
|
|
-0,97
|
-0,97
|
-1,12
|
-1,26
|
-1,44
|
-1,66
|
-1,30
|
-1,44
|
-1,47
|
-1,54
|
-1,62
|
-2
|
-2,20
|
-2,76
|
-5,51
|
0
|
0
|
|
|
36,59
|
24,65
|
|
|
|
|
17,50
|
14,92
|
15,14
|
15,35
|
17,40
|
22,68
|
91,04
|
|
107,89
|
247,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,86%
|
-4,76%
|
2,47%
|
6,73%
|
8,40%
|
2,65%
|
-6,13%
|
-8,30%
|
-8,26%
|
-8,50%
|
-7,59%
|
-6,92%
|
-0,20%
|
26,36%
|
12,50%
|
-9,99%
|
-80,05%
|
|
|
0,50%
|
-0,15%
|
7,16%
|
11,96%
|
14,28%
|
7,49%
|
-6,04%
|
2,85%
|
5,49%
|
6,04%
|
7,89%
|
9,97%
|
18,92%
|
50,04%
|
81,79%
|
370,30%
|
-244,19%
|
|
|
-3,99
|
0,75
|
-25,09
|
-27,38
|
-24,24
|
-8,29
|
18,83
|
-6,28
|
-11,61
|
-10,94
|
-12,62
|
-9,77
|
-15,52
|
-27,12
|
-16,88
|
-12,47
|
-17,92
|
|
|
0,50
|
-0,15
|
7,16
|
11,96
|
14,28
|
7,49
|
-6,04
|
2,85
|
5,49
|
6,04
|
7,89
|
9,97
|
18,92
|
50,04
|
81,79
|
370,30
|
-244,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
1,50
|
2,20
|
2
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
22K
|
€
21K
|
€
24K
|