I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-25K
|
€
-36K
|
€
117K
|
€
42K
|
€
56K
|
|
|
€
-133K
|
€
-66K
|
€
65K
|
€
19K
|
€
35K
|
|
|
€
9K
|
€
141K
|
€
207K
|
€
142K
|
€
123K
|
|
|
€
313
|
€
7K
|
€
134K
|
€
47K
|
€
65K
|
|
|
€
409
|
€
771
|
€
18K
|
€
19K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
6K
|
|
Taux de distribution
|
|
|
|
|
18,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-81K
|
€
-38K
|
€
115K
|
€
41K
|
€
55K
|
|
|
€
-100K
|
€
-69K
|
€
99K
|
€
27K
|
€
49K
|
|
|
€
-133K
|
€
-66K
|
€
65K
|
€
19K
|
€
35K
|
|
|
€
-35K
|
€
-4K
|
€
65K
|
€
12K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
53K
|
€
116K
|
€
87K
|
€
38K
|
|
|
€
-114K
|
€
-34K
|
€
81K
|
€
32K
|
€
41K
|
|
|
€
-3K
|
€
40K
|
€
136K
|
€
115K
|
€
94K
|
|
|
0,93
|
1,72
|
4,64
|
4,10
|
4,70
|
|
|
0,65
|
1,51
|
4,24
|
3,13
|
2,60
|
|
|
0,93
|
1,72
|
4,68
|
4,31
|
5,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
198K
|
€
244K
|
€
180K
|
€
154K
|
|
|
€
37K
|
€
57K
|
€
37K
|
€
38K
|
€
31K
|
|
|
€
37K
|
€
57K
|
€
37K
|
€
37K
|
€
25K
|
|
|
|
|
|
€
1K
|
€
6K
|
|
|
19,15%
|
71,44%
|
84,75%
|
78,75%
|
79,76%
|
|
|
|
|
|
0,01
|
0,05
|
|
|
|
|
0,32
|
0,94
|
0,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 279,38%
|
-24,39%
|
39,29%
|
22,71%
|
33,45%
|
|
|
-1 492,97%
|
-46,35%
|
31,42%
|
13,27%
|
28,26%
|
|
|
-285,83
|
-33,12
|
26,63
|
10,45
|
22,54
|
|
|
-1 492,97
|
-46,35
|
31,42
|
13,27
|
28,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|