I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
22K
|
€
-2K
|
€
-676
|
€
-30K
|
€
-174
|
€
-4K
|
€
29K
|
€
127K
|
€
-56K
|
|
|
€
-12K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-41K
|
€
-642
|
€
-4K
|
€
22K
|
€
84K
|
€
-75K
|
|
|
€
7K
|
€
19K
|
€
-3K
|
€
-820
|
€
349
|
€
42K
|
€
42K
|
€
46K
|
€
25K
|
€
-59K
|
|
|
€
351
|
€
19K
|
-
|
-
|
€
12
|
€
2K
|
€
2K
|
€
33K
|
€
89K
|
-
|
|
|
€
158
|
€
158
|
€
158
|
€
158
|
€
3K
|
€
332
|
€
5K
|
€
5K
|
€
31K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-30K
|
€
-542
|
€
-4K
|
€
29K
|
€
111K
|
€
-57K
|
|
|
€
-11K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-30K
|
€
-542
|
€
-4K
|
€
29K
|
€
111K
|
€
-57K
|
|
|
€
-12K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-41K
|
€
-642
|
€
-4K
|
€
22K
|
€
84K
|
€
-75K
|
|
|
|
|
|
|
|
-
|
-
|
€
-73K
|
€
-219K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
99
|
€
479
|
€
3K
|
€
5K
|
€
12K
|
€
15K
|
€
3K
|
€
4K
|
|
|
€
-12K
|
€
22K
|
€
-2K
|
€
-1K
|
€
-41K
|
€
-642
|
€
-4K
|
€
22K
|
€
84K
|
€
-75K
|
|
|
€
7K
|
€
19K
|
€
-3K
|
€
-820
|
€
349
|
€
4K
|
€
5K
|
€
9K
|
€
-31K
|
€
5K
|
|
|
3,80
|
1,41
|
0,03
|
0,37
|
1,12
|
8,83
|
1,76
|
2,56
|
0,09
|
32,34
|
|
|
3,80
|
1,41
|
0,03
|
0,37
|
1,12
|
8,83
|
1,76
|
2,56
|
0,09
|
32,34
|
|
|
3,80
|
22,74
|
0,03
|
0,37
|
1,12
|
8,83
|
1,76
|
2,56
|
0,09
|
32,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
64K
|
€
99
|
€
479
|
€
3K
|
€
78K
|
€
85K
|
€
88K
|
€
149K
|
€
370K
|
|
|
€
3K
|
€
45K
|
€
3K
|
€
1K
|
€
3K
|
€
36K
|
€
42K
|
€
42K
|
€
124K
|
€
429K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
557
|
€
7K
|
€
6K
|
€
34K
|
€
155
|
|
|
|
|
|
|
|
€
36K
|
€
36K
|
€
36K
|
€
90K
|
€
429K
|
|
|
73,68%
|
29,19%
|
-2 881,03%
|
-171,24%
|
10,45%
|
53,28%
|
49,84%
|
52,64%
|
16,71%
|
-15,96%
|
|
|
|
|
|
|
|
0,86
|
0,85
|
0,77
|
3,61
|
-7,26
|
|
|
|
2,10
|
|
|
|
|
|
1,45
|
1,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-160,20%
|
115,20%
|
71,17%
|
142,49%
|
-11 810,67%
|
-1,55%
|
-10,11%
|
46,32%
|
337,05%
|
127,51%
|
|
|
-160,20%
|
115,20%
|
71,17%
|
142,49%
|
-11 810,67%
|
-1,55%
|
-10,11%
|
46,32%
|
337,05%
|
127,51%
|
|
|
-118,04
|
33,63
|
-2 050,50
|
-244,01
|
-1 234,42
|
-0,82
|
-5,04
|
24,38
|
56,31
|
-20,35
|
|
|
-160,20
|
115,20
|
71,17
|
142,49
|
-11 810,67
|
-1,55
|
-10,11
|
46,32
|
337,05
|
127,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|