IA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
15K
|
€
10K
|
€
3K
|
€
-7K
|
€
72K
|
€
-18K
|
€
19K
|
€
17K
|
€
-20K
|
€
27K
|
€
-10K
|
€
6K
|
€
20K
|
€
10K
|
€
9K
|
€
2K
|
€
1K
|
€
-1K
|
€
-1K
|
|
|
€
-36K
|
€
2K
|
€
-290
|
€
-11K
|
€
-16K
|
€
44K
|
€
-27K
|
€
10K
|
€
5K
|
€
-24K
|
€
20K
|
€
-25K
|
€
-5K
|
€
10K
|
€
9K
|
€
8K
|
€
1K
|
€
503
|
€
-2K
|
€
-2K
|
|
|
€
-34K
|
€
2K
|
€
-162
|
€
128
|
€
11K
|
€
28K
|
€
-17K
|
€
10K
|
€
85
|
€
-5K
|
€
19K
|
€
-811
|
€
24K
|
€
29K
|
€
18K
|
€
9K
|
€
1K
|
€
187
|
€
-316
|
€
1K
|
|
|
-
|
€
11K
|
€
8K
|
€
818
|
€
393
|
€
58K
|
-
|
€
16K
|
€
11K
|
-
|
€
25K
|
-
|
€
7K
|
€
22K
|
€
11K
|
€
9K
|
€
1K
|
€
485
|
-
|
€
64
|
|
|
€
4K
|
€
14K
|
€
16K
|
€
6K
|
€
12K
|
€
10K
|
€
18K
|
€
7K
|
€
22K
|
€
5K
|
€
9K
|
€
541
|
€
3K
|
|
|
€
542
|
€
4K
|
|
€
21
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
391
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
13K
|
€
10K
|
€
1K
|
€
-7K
|
€
71K
|
€
-18K
|
€
19K
|
€
14K
|
€
-20K
|
€
26K
|
€
-15K
|
€
6K
|
€
19K
|
€
9K
|
€
9K
|
€
2K
|
€
503
|
€
-2K
|
€
-2K
|
|
|
€
-34K
|
€
6K
|
€
3K
|
€
-9K
|
€
-15K
|
€
64K
|
€
-26K
|
€
14K
|
€
6K
|
€
-23K
|
€
22K
|
€
-19K
|
€
918
|
€
17K
|
€
9K
|
€
8K
|
€
1K
|
€
503
|
€
-2K
|
€
-2K
|
|
|
€
-36K
|
€
2K
|
€
-290
|
€
-11K
|
€
-16K
|
€
44K
|
€
-27K
|
€
10K
|
€
5K
|
€
-24K
|
€
20K
|
€
-25K
|
€
-5K
|
€
10K
|
€
9K
|
€
8K
|
€
1K
|
€
503
|
€
-2K
|
€
-2K
|
|
|
€
4K
|
€
2K
|
€
71
|
€
9K
|
€
15K
|
€
13K
|
€
6K
|
€
15K
|
€
4K
|
-
|
€
17K
|
€
-2K
|
€
8K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
€
41K
|
€
13K
|
|
€
5K
|
|
€
13K
|
|
€
577
|
€
8K
|
€
4K
|
€
2K
|
€
542
|
|
|
|
|
|
€
-27K
|
€
9K
|
€
6K
|
€
-1K
|
€
-9K
|
€
52K
|
€
-19K
|
€
15K
|
€
13K
|
€
-21K
|
€
24K
|
€
-21K
|
€
255
|
€
12K
|
€
9K
|
€
9K
|
€
2K
|
€
503
|
€
-2K
|
€
-2K
|
|
|
€
-24K
|
€
10K
|
€
25K
|
€
21K
|
€
-17K
|
€
12K
|
€
-19K
|
€
-9K
|
€
-9K
|
€
-19K
|
€
2K
|
€
-2K
|
€
16K
|
€
27K
|
€
18K
|
€
9K
|
€
186
|
|
€
-316
|
€
1K
|
|
|
0,25
|
1,28
|
1,54
|
1,35
|
0,69
|
1,13
|
0,75
|
0,86
|
0,87
|
0,43
|
1,10
|
0,89
|
1,70
|
3,98
|
3,29
|
1,60
|
1,01
|
|
0,17
|
1,85
|
|
|
0,25
|
1,28
|
1,54
|
1,35
|
0,69
|
1,13
|
0,75
|
0,86
|
0,87
|
0,43
|
1,10
|
0,89
|
1,70
|
3,98
|
3,29
|
1,60
|
1,01
|
|
0,17
|
1,85
|
|
|
0,25
|
1,28
|
1,54
|
1,35
|
0,69
|
1,13
|
0,75
|
0,86
|
1,05
|
0,43
|
1,10
|
0,89
|
1,70
|
3,98
|
3,29
|
1,78
|
1,06
|
|
0,17
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
69K
|
€
96K
|
€
110K
|
€
70K
|
€
123K
|
€
75K
|
€
76K
|
€
70K
|
€
28K
|
€
42K
|
€
18K
|
€
48K
|
€
42K
|
€
26K
|
€
24K
|
€
16K
|
€
187
|
€
66
|
€
3K
|
|
|
€
62K
|
€
67K
|
€
96K
|
€
110K
|
€
59K
|
€
95K
|
€
91K
|
€
65K
|
€
70K
|
€
33K
|
€
23K
|
€
19K
|
€
24K
|
€
14K
|
€
8K
|
€
15K
|
€
14K
|
|
€
382
|
€
2K
|
|
|
€
32K
|
€
37K
|
€
46K
|
€
60K
|
€
56K
|
€
87K
|
€
76K
|
€
65K
|
€
58K
|
€
33K
|
€
23K
|
€
16K
|
€
22K
|
€
9K
|
€
8K
|
€
13K
|
€
14K
|
|
€
382
|
€
2K
|
|
|
€
30K
|
€
30K
|
€
50K
|
€
50K
|
€
2K
|
€
8K
|
€
16K
|
|
|
|
|
€
2K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
-122,42%
|
3,21%
|
-0,17%
|
0,12%
|
15,93%
|
22,49%
|
-22,18%
|
13,59%
|
0,12%
|
-18,45%
|
45,06%
|
-4,58%
|
50,30%
|
67,44%
|
69,61%
|
38,86%
|
8,77%
|
100,00%
|
-477,59%
|
46,00%
|
|
|
-0,88
|
13,59
|
-309,33
|
390,23
|
0,22
|
0,29
|
-0,94
|
|
|
|
|
-2,67
|
0,05
|
0,16
|
|
|
|
|
|
|
|
|
|
5,10
|
10,05
|
99,06
|
|
1,33
|
|
3,41
|
5,07
|
|
0,89
|
|
4,08
|
0,72
|
0,84
|
1,70
|
7,94
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,97%
|
416,56%
|
-3 710,62%
|
-909,72%
|
-78,20%
|
187,07%
|
115,35%
|
148,61%
|
15 540,80%
|
412,73%
|
124,94%
|
2 534,90%
|
1,06%
|
42,96%
|
51,86%
|
91,65%
|
129,62%
|
268,96%
|
522,90%
|
-117,39%
|
|
|
106,49%
|
107,32%
|
179,27%
|
-8 603,68%
|
-147,37%
|
160,00%
|
162,21%
|
99,18%
|
6 120,70%
|
471,45%
|
104,28%
|
3 055,86%
|
-19,30%
|
36,39%
|
48,58%
|
85,29%
|
86,40%
|
268,96%
|
522,90%
|
-122,75%
|
|
|
-130,37
|
3,45
|
-0,30
|
-10,05
|
-23,48
|
35,98
|
-35,98
|
13,48
|
7,42
|
-86,98
|
46,99
|
-140,01
|
-9,71
|
24,54
|
33,82
|
33,15
|
7,57
|
268,96
|
-2 497,31
|
-56,47
|
|
|
106,49
|
107,32
|
179,27
|
-8 603,68
|
-147,37
|
160,00
|
162,21
|
99,18
|
6 120,70
|
471,45
|
104,28
|
3 055,86
|
-19,30
|
36,39
|
48,58
|
85,29
|
86,40
|
268,96
|
522,90
|
-122,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|