I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
17K
|
€
4K
|
€
14K
|
€
20K
|
€
4K
|
€
12K
|
€
54K
|
€
178K
|
€
8K
|
€
153K
|
€
4K
|
€
-34K
|
€
-85K
|
|
|
€
1K
|
€
-5K
|
€
-17K
|
€
-7K
|
€
-854
|
€
-17K
|
€
-11K
|
€
-7K
|
€
120K
|
€
-18K
|
€
128K
|
€
-20K
|
€
-57K
|
€
-182K
|
|
|
€
-85K
|
€
-86K
|
€
-81K
|
€
-64K
|
€
-57K
|
€
-56K
|
€
-39K
|
€
-28K
|
€
-21K
|
€
-140K
|
€
-122K
|
€
-250K
|
€
-230K
|
€
-173K
|
|
|
€
13K
|
€
11K
|
€
3K
|
€
10K
|
€
14K
|
€
3K
|
€
9K
|
€
34K
|
€
119K
|
€
2K
|
€
105K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
€
86K
|
€
90K
|
€
76K
|
€
48K
|
€
46K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
4K
|
€
14K
|
€
20K
|
€
4K
|
€
12K
|
€
43K
|
€
168K
|
€
3K
|
€
148K
|
€
-1K
|
€
-38K
|
€
-85K
|
|
|
€
2K
|
€
-5K
|
€
-17K
|
€
-7K
|
€
-854
|
€
-17K
|
€
-10K
|
€
21K
|
€
146K
|
€
-17K
|
€
131K
|
€
-19K
|
€
-56K
|
€
-182K
|
|
|
€
1K
|
€
-5K
|
€
-17K
|
€
-7K
|
€
-854
|
€
-17K
|
€
-11K
|
€
-7K
|
€
120K
|
€
-18K
|
€
128K
|
€
-20K
|
€
-57K
|
€
-182K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
-2K
|
€
0
|
€
18K
|
€
35K
|
€
2K
|
€
601
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
524
|
€
524
|
€
524
|
€
524
|
€
524
|
€
2K
|
€
12K
|
€
33K
|
€
24K
|
€
23K
|
€
59K
|
€
85K
|
€
29K
|
|
|
€
19K
|
€
16K
|
€
4K
|
€
14K
|
€
20K
|
€
4K
|
€
11K
|
€
15K
|
€
142K
|
€
2K
|
€
145K
|
€
-3K
|
€
-39K
|
€
-85K
|
|
|
€
-521K
|
€
-540K
|
€
-556K
|
€
-560K
|
€
-574K
|
€
-594K
|
€
-598K
|
€
-611K
|
€
-626K
|
€
-750K
|
€
-729K
|
€
-872K
|
€
-869K
|
€
-822K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,29
|
0,30
|
0,25
|
0,27
|
0,20
|
0,19
|
0,12
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,02
|
0,04
|
0,04
|
0,05
|
0,08
|
0,10
|
0,04
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,29
|
0,30
|
0,25
|
0,27
|
0,20
|
0,19
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
454K
|
€
475K
|
€
496K
|
€
517K
|
€
539K
|
€
573K
|
€
828K
|
€
869K
|
€
858K
|
€
883K
|
€
837K
|
€
849K
|
€
765K
|
|
|
€
521K
|
€
540K
|
€
556K
|
€
561K
|
€
574K
|
€
595K
|
€
611K
|
€
856K
|
€
890K
|
€
998K
|
€
1,00M
|
€
1,09M
|
€
1,08M
|
€
938K
|
|
|
€
521K
|
€
540K
|
€
556K
|
€
561K
|
€
574K
|
€
595K
|
€
611K
|
€
856K
|
€
890K
|
€
995K
|
€
1,00M
|
€
1,08M
|
€
1,08M
|
€
938K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,43%
|
-18,98%
|
-17,08%
|
-12,96%
|
-11,00%
|
-10,41%
|
-6,77%
|
-3,41%
|
-2,39%
|
-16,37%
|
-13,81%
|
-29,87%
|
-27,07%
|
-22,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,33
|
33,58
|
130,21
|
40,82
|
28,33
|
148,32
|
52,88
|
19,81
|
5,29
|
296,24
|
6,77
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,46%
|
-18,67%
|
-5,26%
|
-21,36%
|
-35,62%
|
-7,15%
|
-29,13%
|
-52,72%
|
-684,80%
|
-1,37%
|
-119,09%
|
1,10%
|
17,06%
|
49,01%
|
|
|
-1,75%
|
5,84%
|
20,76%
|
11,49%
|
1,50%
|
30,81%
|
27,30%
|
26,46%
|
-577,13%
|
13,16%
|
-104,97%
|
8,05%
|
24,62%
|
105,20%
|
|
|
0,34
|
-1,11
|
-3,55
|
-1,49
|
-0,17
|
-3,21
|
-1,85
|
-0,90
|
13,77
|
-2,15
|
14,50
|
-2,40
|
-6,66
|
-23,82
|
|
|
-1,75
|
5,84
|
20,76
|
11,49
|
1,50
|
30,81
|
27,30
|
26,46
|
-577,13
|
13,16
|
-104,97
|
8,05
|
24,62
|
105,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|