I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
17K
|
€
-16K
|
€
35K
|
€
16K
|
€
19K
|
€
1K
|
€
21K
|
€
24K
|
€
81K
|
€
79K
|
€
42K
|
€
21K
|
€
57K
|
€
38K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
4K
|
€
14K
|
€
-18K
|
€
36K
|
€
15K
|
€
16K
|
€
618
|
€
16K
|
€
19K
|
€
80K
|
€
72K
|
€
37K
|
€
20K
|
€
57K
|
€
37K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
23K
|
€
19K
|
€
17K
|
€
35K
|
€
23K
|
€
56K
|
€
52K
|
€
51K
|
€
36K
|
€
36K
|
€
35K
|
€
23K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
12K
|
€
10K
|
€
8K
|
|
|
€
6K
|
€
13K
|
€
602
|
€
33K
|
€
13K
|
€
21K
|
€
3K
|
€
21K
|
€
21K
|
€
69K
|
€
64K
|
€
35K
|
€
18K
|
€
46K
|
€
31K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
-
|
€
10K
|
|
|
|
€
579
|
€
164
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
356
|
€
189
|
€
5K
|
€
904
|
€
3K
|
€
764
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
12K
|
|
€
24K
|
€
36K
|
€
12K
|
|
|
€
20K
|
€
79K
|
€
60K
|
€
30K
|
€
20K
|
€
56K
|
€
36K
|
|
|
|
|
|
|
0,00%
|
84,29%
|
|
66,88%
|
231,89%
|
74,44%
|
|
|
104,24%
|
98,67%
|
82,89%
|
81,36%
|
99,06%
|
98,93%
|
98,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
-20K
|
€
35K
|
€
16K
|
€
19K
|
€
956
|
€
20K
|
€
24K
|
€
81K
|
€
79K
|
€
41K
|
€
21K
|
€
57K
|
€
38K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
4K
|
€
13K
|
€
-20K
|
€
35K
|
€
16K
|
€
19K
|
€
956
|
€
20K
|
€
24K
|
€
81K
|
€
79K
|
€
41K
|
€
20K
|
€
56K
|
€
37K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
4K
|
€
14K
|
€
-18K
|
€
36K
|
€
15K
|
€
16K
|
€
618
|
€
16K
|
€
19K
|
€
80K
|
€
72K
|
€
37K
|
€
20K
|
€
57K
|
€
37K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
85K
|
€
46K
|
€
41K
|
€
62K
|
€
91K
|
€
21K
|
€
40K
|
€
9K
|
€
13K
|
€
79K
|
€
42K
|
€
11K
|
€
14K
|
€
10K
|
€
24K
|
€
33K
|
€
8K
|
€
23K
|
|
|
€
7K
|
€
17K
|
€
-18K
|
€
36K
|
€
15K
|
€
16K
|
€
618
|
€
16K
|
€
19K
|
€
80K
|
€
72K
|
€
37K
|
€
20K
|
€
57K
|
€
37K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
16K
|
€
9K
|
€
11K
|
€
35K
|
€
23K
|
€
56K
|
€
52K
|
€
51K
|
€
36K
|
€
36K
|
€
35K
|
€
23K
|
€
16K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
10K
|
€
8K
|
|
|
1,12
|
1,05
|
1,11
|
1,52
|
1,21
|
1,70
|
1,72
|
1,56
|
1,40
|
1,38
|
1,24
|
1,31
|
1,38
|
1,18
|
1,22
|
1,21
|
1,27
|
1,64
|
1,16
|
|
|
1,12
|
1,05
|
1,11
|
1,52
|
1,21
|
1,70
|
1,72
|
1,56
|
1,40
|
1,38
|
1,22
|
1,29
|
1,37
|
1,16
|
1,22
|
1,21
|
1,27
|
1,64
|
1,16
|
|
|
1,21
|
1,70
|
1,44
|
1,52
|
1,21
|
1,86
|
1,72
|
1,56
|
1,40
|
1,38
|
1,26
|
1,31
|
1,38
|
1,18
|
1,37
|
1,66
|
2,23
|
1,64
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
193K
|
€
116K
|
€
103K
|
€
137K
|
€
137K
|
€
124K
|
€
143K
|
€
124K
|
€
133K
|
€
181K
|
€
97K
|
€
58K
|
€
100K
|
€
84K
|
€
82K
|
€
56K
|
€
26K
|
€
56K
|
|
|
€
138K
|
€
174K
|
€
99K
|
€
68K
|
€
113K
|
€
81K
|
€
72K
|
€
92K
|
€
88K
|
€
96K
|
€
145K
|
€
75K
|
€
42K
|
€
84K
|
€
69K
|
€
67K
|
€
44K
|
€
16K
|
€
48K
|
|
|
€
127K
|
€
108K
|
€
77K
|
€
68K
|
€
113K
|
€
74K
|
€
72K
|
€
92K
|
€
88K
|
€
96K
|
€
144K
|
€
75K
|
€
42K
|
€
84K
|
€
61K
|
€
49K
|
€
25K
|
€
16K
|
€
48K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,49%
|
9,99%
|
14,65%
|
34,14%
|
17,12%
|
41,01%
|
42,03%
|
35,90%
|
28,69%
|
27,41%
|
19,55%
|
23,50%
|
27,68%
|
15,84%
|
18,16%
|
17,78%
|
21,30%
|
38,98%
|
13,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,24
|
11,08
|
|
1,96
|
7,26
|
4,31
|
74,96
|
4,54
|
3,74
|
1,19
|
1,85
|
1,80
|
2,04
|
1,49
|
1,83
|
18,13
|
14,63
|
4,86
|
16,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,13%
|
85,75%
|
-105,62%
|
101,61%
|
65,61%
|
28,74%
|
1,19%
|
30,79%
|
53,98%
|
220,23%
|
205,12%
|
161,62%
|
126,84%
|
358,26%
|
241,72%
|
18,44%
|
17,00%
|
23,50%
|
27,82%
|
|
|
17,44%
|
73,74%
|
-106,88%
|
101,61%
|
65,61%
|
28,74%
|
1,19%
|
30,79%
|
53,98%
|
220,23%
|
205,12%
|
161,01%
|
125,96%
|
357,37%
|
240,79%
|
17,47%
|
17,00%
|
23,50%
|
18,67%
|
|
|
2,53
|
7,37
|
-15,66
|
34,69
|
11,24
|
11,79
|
0,50
|
11,05
|
15,49
|
60,35
|
40,10
|
37,83
|
34,86
|
56,61
|
43,73
|
3,11
|
3,62
|
9,16
|
2,56
|
|
|
17,44
|
73,74
|
-106,88
|
101,61
|
65,61
|
28,74
|
1,19
|
30,79
|
53,98
|
220,23
|
205,12
|
161,01
|
125,96
|
357,37
|
240,79
|
17,47
|
17,00
|
23,50
|
18,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|