I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
98K
|
€
100K
|
€
111K
|
€
112K
|
€
79K
|
€
114K
|
€
114K
|
€
120K
|
€
109K
|
€
115K
|
|
|
€
25K
|
€
27K
|
€
-9K
|
€
14K
|
€
44K
|
€
20K
|
€
20K
|
€
7K
|
€
21K
|
€
19K
|
€
8K
|
|
|
€
157K
|
€
132K
|
€
126K
|
€
135K
|
€
121K
|
€
78K
|
€
58K
|
€
38K
|
€
31K
|
€
30K
|
€
26K
|
|
|
0,80
|
0,80
|
0,80
|
1,50
|
1,40
|
1,50
|
1,90
|
2,10
|
1,80
|
1,70
|
1,50
|
|
|
€
53K
|
€
65K
|
€
44K
|
€
41K
|
€
71K
|
€
39K
|
€
48K
|
€
31K
|
€
41K
|
€
42K
|
€
47K
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
25K
|
€
18K
|
€
6K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
45K
|
€
41K
|
€
59K
|
€
65K
|
€
32K
|
€
31K
|
€
55K
|
€
75K
|
€
68K
|
€
56K
|
€
55K
|
|
|
|
€
2K
|
|
-
|
€
800
|
|
|
|
€
20K
|
€
15K
|
|
|
|
|
5,47%
|
|
0,00%
|
1,83%
|
|
|
|
97,00%
|
78,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
56K
|
€
40K
|
€
45K
|
€
79K
|
€
46K
|
€
58K
|
€
37K
|
€
50K
|
€
51K
|
€
58K
|
|
|
€
35K
|
€
41K
|
€
18K
|
€
24K
|
€
62K
|
€
28K
|
€
33K
|
€
17K
|
€
30K
|
€
30K
|
€
25K
|
|
|
€
25K
|
€
27K
|
€
-9K
|
€
14K
|
€
44K
|
€
20K
|
€
20K
|
€
7K
|
€
21K
|
€
19K
|
€
8K
|
|
|
€
1K
|
€
3K
|
€
8K
|
€
5K
|
€
24K
|
|
|
€
11K
|
€
11K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
151K
|
€
124K
|
€
196K
|
€
174K
|
€
128K
|
€
105K
|
€
130K
|
€
108K
|
€
60K
|
€
27K
|
|
|
€
34K
|
€
42K
|
€
13K
|
€
36K
|
€
61K
|
€
38K
|
€
44K
|
€
26K
|
€
41K
|
€
41K
|
€
41K
|
|
|
€
133K
|
€
101K
|
€
88K
|
€
83K
|
€
58K
|
€
33K
|
€
17K
|
€
8K
|
€
-18K
|
€
-39K
|
€
-64K
|
|
|
3,61
|
1,69
|
1,64
|
1,35
|
1,24
|
1,15
|
1,08
|
1,03
|
0,92
|
0,81
|
0,66
|
|
|
2,07
|
1,06
|
0,99
|
0,98
|
0,85
|
0,72
|
0,60
|
0,57
|
0,49
|
0,33
|
0,15
|
|
|
3,62
|
1,69
|
1,64
|
1,35
|
1,24
|
1,16
|
1,08
|
1,07
|
0,95
|
0,82
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
278K
|
€
264K
|
€
376K
|
€
367K
|
€
318K
|
€
307K
|
€
267K
|
€
256K
|
€
237K
|
€
213K
|
|
|
€
51K
|
€
146K
|
€
138K
|
€
241K
|
€
247K
|
€
240K
|
€
249K
|
€
229K
|
€
225K
|
€
207K
|
€
186K
|
|
|
€
51K
|
€
146K
|
€
138K
|
€
239K
|
€
237K
|
€
218K
|
€
217K
|
€
222K
|
€
216K
|
€
204K
|
€
173K
|
|
|
|
|
|
€
2K
|
€
9K
|
€
21K
|
€
32K
|
|
|
|
|
|
|
75,52%
|
47,42%
|
47,63%
|
35,90%
|
32,82%
|
24,43%
|
18,77%
|
14,06%
|
12,12%
|
12,82%
|
12,38%
|
|
|
|
|
|
0,01
|
0,08
|
0,27
|
0,55
|
|
|
|
|
|
|
1,18
|
2,62
|
3,42
|
5,34
|
3,12
|
5,26
|
4,33
|
6,23
|
4,49
|
4,05
|
3,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,53%
|
31,88%
|
10,72%
|
26,38%
|
50,42%
|
48,61%
|
76,97%
|
69,07%
|
131,04%
|
133,37%
|
154,45%
|
|
|
16,13%
|
20,77%
|
-7,34%
|
10,73%
|
36,19%
|
25,89%
|
34,87%
|
17,39%
|
66,53%
|
62,71%
|
29,35%
|
|
|
12,18
|
9,85
|
-3,50
|
3,85
|
11,88
|
6,33
|
6,54
|
2,45
|
8,07
|
8,04
|
3,63
|
|
|
16,13
|
20,77
|
-7,34
|
10,73
|
36,19
|
25,89
|
34,87
|
17,39
|
66,53
|
62,71
|
29,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
1,50
|
1,40
|
1,50
|
1,90
|
2,10
|
1,80
|
1,70
|
1,50
|
|
|
€
56K
|
€
52K
|
€
73K
|
€
43K
|
€
23K
|
€
21K
|
€
29K
|
€
36K
|
€
38K
|
€
33K
|
€
37K
|