I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
29K
|
€
-946
|
€
-7K
|
€
18K
|
€
49K
|
€
95K
|
€
99K
|
€
23K
|
€
121K
|
€
129K
|
€
65K
|
€
107K
|
€
10K
|
€
49K
|
€
48K
|
€
36K
|
€
40K
|
|
|
€
-4K
|
€
23K
|
€
-6K
|
€
-8K
|
€
5K
|
€
50K
|
€
31K
|
€
32K
|
€
-74K
|
€
895
|
€
16K
|
€
-75K
|
€
231
|
€
-11K
|
€
19K
|
€
18K
|
€
20K
|
€
-49K
|
|
|
€
7K
|
€
11K
|
€
-12K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-53K
|
€
-85K
|
€
-117K
|
€
-42K
|
€
-43K
|
€
-59K
|
€
16K
|
€
15K
|
€
27K
|
€
8K
|
€
-10K
|
€
-31K
|
|
|
€
300
|
€
29K
|
-
|
-
|
€
14K
|
€
31K
|
€
29K
|
€
34K
|
-
|
€
18K
|
€
31K
|
-
|
€
30K
|
€
546
|
€
39K
|
€
32K
|
€
24K
|
-
|
|
|
-
|
€
4K
|
-
|
€
5K
|
€
1K
|
-
|
€
13K
|
€
12K
|
€
8K
|
€
12K
|
€
23K
|
€
11K
|
€
8K
|
€
890
|
€
16K
|
€
11K
|
|
€
7K
|
|
|
|
-
|
€
1K
|
-
|
€
23
|
€
14K
|
€
49K
|
€
49K
|
€
77K
|
€
93K
|
€
84K
|
€
102K
|
€
64K
|
€
8K
|
|
€
3K
|
|
€
71K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
29K
|
€
-3K
|
€
-7K
|
€
18K
|
€
44K
|
€
42K
|
€
48K
|
€
-61K
|
€
26K
|
€
43K
|
€
-39K
|
€
42K
|
€
-82
|
€
46K
|
€
39K
|
€
34K
|
€
-34K
|
|
|
€
-4K
|
€
28K
|
€
-4K
|
€
-8K
|
€
17K
|
€
43K
|
€
40K
|
€
46K
|
€
-66K
|
€
10K
|
€
24K
|
€
-58K
|
€
6K
|
€
-21K
|
€
24K
|
€
21K
|
€
24K
|
€
-45K
|
|
|
€
-4K
|
€
23K
|
€
-6K
|
€
-8K
|
€
5K
|
€
50K
|
€
31K
|
€
32K
|
€
-74K
|
€
895
|
€
16K
|
€
-75K
|
€
231
|
€
-11K
|
€
19K
|
€
18K
|
€
20K
|
€
-49K
|
|
|
€
2K
|
-
|
€
3K
|
€
500
|
€
1K
|
|
€
5K
|
-
|
€
-6K
|
€
1K
|
€
12K
|
€
11K
|
€
28K
|
€
2K
|
€
28K
|
€
48K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
5K
|
€
6K
|
€
27K
|
€
30K
|
|
|
|
€
5K
|
|
|
|
€
12K
|
€
13K
|
€
14K
|
|
|
|
|
€
-3K
|
€
25K
|
€
-5K
|
€
-7K
|
€
6K
|
€
42K
|
€
33K
|
€
34K
|
€
-69K
|
€
17K
|
€
35K
|
€
-56K
|
€
36K
|
€
9K
|
€
41K
|
€
37K
|
€
30K
|
€
-38K
|
|
|
€
5K
|
€
10K
|
€
-15K
|
€
-7K
|
€
566
|
€
-4K
|
€
-47K
|
€
-76K
|
€
-110K
|
€
-47K
|
€
-62K
|
€
-75K
|
€
-2K
|
€
-5K
|
€
27K
|
€
15K
|
€
-25K
|
€
-35K
|
|
|
1,48
|
1,62
|
0,61
|
0,84
|
1,01
|
0,95
|
0,36
|
0,23
|
0,13
|
0,58
|
0,57
|
0,32
|
0,98
|
0,86
|
1,37
|
1,21
|
0,60
|
0,51
|
|
|
1,48
|
1,62
|
0,61
|
0,84
|
1,01
|
0,95
|
0,36
|
0,23
|
0,13
|
0,58
|
0,57
|
0,32
|
0,98
|
0,86
|
1,37
|
1,21
|
0,60
|
0,51
|
|
|
1,48
|
1,63
|
0,61
|
0,84
|
1,01
|
0,95
|
0,36
|
0,23
|
0,13
|
0,59
|
0,58
|
0,32
|
1,05
|
1,18
|
1,39
|
1,21
|
0,77
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
27K
|
€
27K
|
€
39K
|
€
94K
|
€
88K
|
€
31K
|
€
24K
|
€
19K
|
€
81K
|
€
112K
|
€
73K
|
€
173K
|
€
72K
|
€
155K
|
€
136K
|
€
58K
|
€
58K
|
|
|
€
10K
|
€
16K
|
€
39K
|
€
45K
|
€
92K
|
€
90K
|
€
74K
|
€
98K
|
€
126K
|
€
113K
|
€
145K
|
€
122K
|
€
147K
|
€
47K
|
€
98K
|
€
98K
|
€
68K
|
€
89K
|
|
|
€
10K
|
€
15K
|
€
39K
|
€
45K
|
€
92K
|
€
90K
|
€
73K
|
€
98K
|
€
126K
|
€
112K
|
€
143K
|
€
111K
|
€
118K
|
€
26K
|
€
72K
|
€
70K
|
€
48K
|
€
71K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
832
|
€
11K
|
€
21K
|
€
10K
|
€
25K
|
€
27K
|
€
5K
|
€
18K
|
|
|
40,81%
|
41,96%
|
-45,63%
|
-15,03%
|
2,35%
|
-3,10%
|
-173,67%
|
-357,68%
|
-607,35%
|
-52,21%
|
-38,56%
|
-81,08%
|
9,09%
|
21,46%
|
17,31%
|
5,90%
|
-17,14%
|
-53,11%
|
|
|
|
|
|
|
|
|
-0,02
|
|
|
|
-0,02
|
-0,18
|
1,34
|
0,66
|
0,94
|
3,39
|
-0,52
|
-0,57
|
|
|
|
0,53
|
|
|
5,09
|
2,03
|
1,76
|
2,06
|
|
4,38
|
3,35
|
|
3,52
|
|
2,12
|
2,48
|
1,97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,55%
|
222,98%
|
40,80%
|
120,20%
|
267,85%
|
-1 525,69%
|
-61,85%
|
-40,25%
|
58,88%
|
-39,90%
|
-80,99%
|
94,88%
|
230,55%
|
59,30%
|
154,50%
|
456,79%
|
-305,16%
|
124,80%
|
|
|
-60,65%
|
208,88%
|
51,75%
|
137,54%
|
222,89%
|
-1 854,28%
|
-59,01%
|
-37,90%
|
63,78%
|
-2,12%
|
-36,83%
|
126,65%
|
1,47%
|
-72,88%
|
70,16%
|
223,64%
|
-202,85%
|
160,32%
|
|
|
-24,75
|
87,64
|
-23,61
|
-20,67
|
5,25
|
57,52
|
102,48
|
135,56
|
-387,39
|
1,11
|
14,20
|
-102,68
|
0,13
|
-15,64
|
12,15
|
13,19
|
34,77
|
-85,15
|
|
|
-60,65
|
208,88
|
51,75
|
137,54
|
222,89
|
-1 854,28
|
-59,01
|
-37,90
|
63,78
|
-2,12
|
-36,83
|
126,65
|
1,47
|
-72,88
|
70,16
|
223,64
|
-202,85
|
160,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,80
|
2
|
2,30
|
2
|
2
|
1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
€
49K
|
€
49K
|
€
43K
|
€
47K
|
€
37K
|
€
51K
|
€
32K
|
€
8K
|
|
|
|
€
36K
|