I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
38K
|
€
22K
|
€
44K
|
€
-86K
|
€
-4K
|
€
67K
|
€
72K
|
€
80K
|
€
-75K
|
€
-65K
|
|
|
€
-18K
|
€
13K
|
€
-22K
|
€
17K
|
€
-127K
|
€
-29K
|
€
828
|
€
-32K
|
€
-9K
|
€
-136K
|
€
-116K
|
|
|
€
-442K
|
€
-424K
|
€
-437K
|
€
-414K
|
€
-431K
|
€
-304K
|
€
-271K
|
€
-267K
|
€
-232K
|
€
-218K
|
€
-84K
|
|
|
-
|
€
27K
|
€
5K
|
€
31K
|
-
|
-
|
€
17K
|
€
10K
|
€
15K
|
-
|
-
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
130
|
€
100
|
€
125
|
€
17K
|
€
14K
|
€
429
|
€
375
|
|
|
|
€
21K
|
€
5K
|
€
15K
|
|
€
19K
|
€
713
|
€
33K
|
€
54K
|
€
56K
|
€
18K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
33K
|
€
7K
|
€
44K
|
€
-105K
|
€
-6K
|
€
24K
|
€
14K
|
€
22K
|
€
-94K
|
€
-66K
|
|
|
€
-14K
|
€
18K
|
€
-15K
|
€
24K
|
€
-122K
|
€
-25K
|
€
3K
|
€
-18K
|
€
-13K
|
€
-135K
|
€
-117K
|
|
|
€
-18K
|
€
13K
|
€
-22K
|
€
17K
|
€
-127K
|
€
-29K
|
€
828
|
€
-32K
|
€
-9K
|
€
-137K
|
€
-116K
|
|
|
€
2K
|
€
0
|
€
6K
|
€
0
|
€
32K
|
€
6K
|
€
1K
|
€
2K
|
€
-635
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
1K
|
€
992
|
€
139
|
€
71
|
€
12K
|
€
81K
|
€
34K
|
€
9K
|
€
2K
|
|
|
€
-12K
|
€
28K
|
€
267
|
€
36K
|
€
-111K
|
€
-10K
|
€
22K
|
€
170
|
€
26K
|
€
-96K
|
€
-65K
|
|
|
€
-3K
|
€
9K
|
€
-6K
|
€
-19K
|
€
-36K
|
€
-39K
|
€
-43K
|
€
3K
|
€
-229K
|
€
-252K
|
€
-120K
|
|
|
0,82
|
1,73
|
0,72
|
0,07
|
0,05
|
0,01
|
0,32
|
1,01
|
0,32
|
0,19
|
0,30
|
|
|
0,68
|
1,73
|
0,07
|
0,07
|
0,05
|
0,01
|
0,32
|
1,01
|
0,32
|
0,19
|
0,30
|
|
|
0,82
|
1,73
|
0,72
|
0,07
|
0,05
|
0,01
|
0,32
|
1,02
|
0,33
|
0,20
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
57K
|
€
66K
|
€
69K
|
€
86K
|
€
70K
|
€
103K
|
€
288K
|
€
244K
|
€
229K
|
€
223K
|
|
|
€
486K
|
€
481K
|
€
502K
|
€
483K
|
€
517K
|
€
374K
|
€
374K
|
€
555K
|
€
476K
|
€
447K
|
€
307K
|
|
|
€
14K
|
€
12K
|
€
20K
|
€
21K
|
€
38K
|
€
40K
|
€
63K
|
€
180K
|
€
335K
|
€
300K
|
€
165K
|
|
|
€
471K
|
€
469K
|
€
482K
|
€
462K
|
€
480K
|
€
334K
|
€
311K
|
€
374K
|
€
136K
|
€
136K
|
€
136K
|
|
|
-1 020,17%
|
-738,52%
|
-665,54%
|
-600,94%
|
-499,62%
|
-436,28%
|
-261,77%
|
-93,00%
|
-94,77%
|
-95,27%
|
-37,90%
|
|
|
-1,07
|
-1,11
|
-1,10
|
-1,12
|
-1,11
|
-1,10
|
-1,15
|
-1,40
|
-0,59
|
-0,62
|
-1,61
|
|
|
|
14,70
|
69,78
|
11,04
|
|
|
15,28
|
39,98
|
21,92
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,73%
|
-6,59%
|
-0,06%
|
-8,77%
|
25,69%
|
3,31%
|
-8,25%
|
-0,06%
|
-11,11%
|
44,08%
|
76,41%
|
|
|
4,18%
|
-3,07%
|
5,11%
|
-4,03%
|
29,49%
|
9,63%
|
-0,31%
|
11,91%
|
4,02%
|
62,44%
|
137,06%
|
|
|
-42,59
|
22,65
|
-34,02
|
24,24
|
-147,36
|
-42,03
|
0,80
|
-11,08
|
-3,81
|
-59,49
|
-51,95
|
|
|
4,18
|
-3,07
|
5,11
|
-4,03
|
29,49
|
9,63
|
-0,31
|
11,91
|
4,02
|
62,44
|
137,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1,20
|
2
|
2,20
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
28K
|
€
27K
|
€
25K
|
|
|