I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
120K
|
€
121K
|
€
102K
|
€
136K
|
€
73K
|
€
90K
|
€
109K
|
€
130K
|
€
96K
|
€
102K
|
€
59K
|
€
125K
|
€
125K
|
€
121K
|
€
107K
|
€
73K
|
€
61K
|
€
47K
|
€
53K
|
|
|
€
33K
|
€
39K
|
€
46K
|
€
-1K
|
€
33K
|
€
4K
|
€
195
|
€
5K
|
€
18K
|
€
-12K
|
€
3K
|
€
11K
|
€
22K
|
€
23K
|
€
20K
|
€
12K
|
€
20K
|
€
26K
|
€
18K
|
€
25K
|
|
|
€
585K
|
€
551K
|
€
512K
|
€
466K
|
€
467K
|
€
434K
|
€
430K
|
€
429K
|
€
425K
|
€
406K
|
€
418K
|
€
415K
|
€
404K
|
€
405K
|
€
382K
|
€
362K
|
€
350K
|
€
330K
|
€
304K
|
€
287K
|
|
|
€
100K
|
€
111K
|
€
118K
|
€
68K
|
€
112K
|
€
68K
|
€
82K
|
€
93K
|
€
109K
|
€
83K
|
€
86K
|
€
91K
|
€
98K
|
€
99K
|
€
95K
|
€
83K
|
€
83K
|
€
67K
|
€
67K
|
€
74K
|
|
|
€
10K
|
€
11K
|
€
19K
|
€
10K
|
€
15K
|
€
5K
|
€
10K
|
€
22K
|
€
23K
|
€
10K
|
€
581
|
€
8K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
€
1K
|
€
894
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 081,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
87K
|
€
95K
|
€
46K
|
€
102K
|
€
58K
|
€
76K
|
€
92K
|
€
112K
|
€
83K
|
€
85K
|
€
91K
|
€
103K
|
€
104K
|
€
100K
|
€
87K
|
€
60K
|
€
40K
|
€
35K
|
€
42K
|
|
|
€
54K
|
€
67K
|
€
75K
|
€
15K
|
€
60K
|
€
16K
|
€
34K
|
€
41K
|
€
64K
|
€
25K
|
€
36K
|
€
45K
|
€
56K
|
€
57K
|
€
53K
|
€
39K
|
€
30K
|
€
25K
|
€
26K
|
€
32K
|
|
|
€
39K
|
€
45K
|
€
52K
|
€
4K
|
€
38K
|
€
4K
|
€
5K
|
€
10K
|
€
23K
|
€
-7K
|
€
8K
|
€
16K
|
€
26K
|
€
28K
|
€
25K
|
€
16K
|
€
25K
|
€
28K
|
€
18K
|
€
25K
|
|
|
€
11K
|
€
0
|
€
0
|
€
-162K
|
€
581
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
43K
|
€
10K
|
-
|
-
|
-
|
€
2K
|
-
|
€
409K
|
€
351K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
976K
|
€
946K
|
€
746K
|
€
660K
|
€
461K
|
€
368K
|
€
513K
|
€
481K
|
€
440K
|
€
398K
|
€
376K
|
€
329K
|
€
318K
|
€
278K
|
€
181K
|
€
105K
|
€
28K
|
€
71K
|
€
323K
|
€
280K
|
|
|
€
53K
|
€
59K
|
€
67K
|
€
30K
|
€
75K
|
€
46K
|
€
43K
|
€
55K
|
€
66K
|
€
46K
|
€
53K
|
€
8K
|
€
73K
|
€
75K
|
€
73K
|
€
64K
|
€
55K
|
€
46K
|
€
32K
|
€
39K
|
|
|
€
502K
|
€
464K
|
€
412K
|
€
348K
|
€
130K
|
€
57K
|
€
18K
|
€
-19K
|
€
-58K
|
€
-107K
|
€
-94K
|
€
-122K
|
€
-114K
|
€
-149K
|
€
-210K
|
€
-267K
|
€
-317K
|
€
-75K
|
€
231K
|
€
199K
|
|
|
2,02
|
1,93
|
2,15
|
2
|
1,37
|
1,17
|
1,04
|
0,96
|
0,89
|
0,80
|
0,81
|
0,74
|
0,75
|
0,65
|
0,48
|
0,30
|
0,10
|
0,51
|
3,44
|
3,37
|
|
|
2,02
|
1,93
|
2,15
|
2
|
1,37
|
1,17
|
1,04
|
0,96
|
0,89
|
0,80
|
0,81
|
0,74
|
0,75
|
0,65
|
0,48
|
0,30
|
0,10
|
0,51
|
3,44
|
3,37
|
|
|
2,02
|
1,98
|
2,23
|
2,18
|
1,49
|
1,22
|
1,09
|
1,01
|
0,93
|
0,84
|
0,86
|
0,79
|
0,79
|
0,69
|
0,51
|
0,32
|
0,10
|
0,52
|
3,81
|
3,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,08M
|
€
905K
|
€
851K
|
€
833K
|
€
776K
|
€
950K
|
€
971K
|
€
984K
|
€
993K
|
€
988K
|
€
978K
|
€
1,01M
|
€
997K
|
€
955K
|
€
923K
|
€
892K
|
€
556K
|
€
469K
|
€
435K
|
|
|
€
492K
|
€
500K
|
€
357K
|
€
348K
|
€
355K
|
€
328K
|
€
499K
|
€
518K
|
€
534K
|
€
557K
|
€
539K
|
€
530K
|
€
518K
|
€
508K
|
€
492K
|
€
482K
|
€
466K
|
€
152K
|
€
95K
|
€
84K
|
|
|
€
492K
|
€
487K
|
€
345K
|
€
319K
|
€
326K
|
€
315K
|
€
475K
|
€
493K
|
€
494K
|
€
500K
|
€
469K
|
€
448K
|
€
425K
|
€
404K
|
€
375K
|
€
355K
|
€
346K
|
€
148K
|
€
85K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
28K
|
€
42K
|
€
55K
|
€
68K
|
€
80K
|
€
92K
|
€
103K
|
€
114K
|
|
|
|
|
|
53,13%
|
51,11%
|
56,58%
|
54,70%
|
56,01%
|
55,89%
|
45,20%
|
44,21%
|
43,14%
|
40,95%
|
42,31%
|
42,38%
|
40,05%
|
40,68%
|
40,04%
|
39,24%
|
39,27%
|
59,38%
|
64,96%
|
65,86%
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
0,10
|
0,13
|
0,17
|
0,20
|
0,24
|
0,28
|
0,32
|
|
|
|
|
|
6,69
|
5,77
|
3,76
|
7,55
|
3,46
|
5,62
|
6,53
|
5,66
|
4,76
|
6,72
|
6,31
|
5,79
|
5,02
|
4,88
|
4,91
|
5,57
|
7,77
|
3,78
|
2,70
|
2,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,05%
|
10,75%
|
12,99%
|
6,46%
|
16,13%
|
10,69%
|
9,99%
|
12,79%
|
15,61%
|
11,31%
|
12,60%
|
1,82%
|
18,16%
|
18,45%
|
19,01%
|
17,63%
|
15,79%
|
13,96%
|
10,42%
|
13,48%
|
|
|
5,68%
|
7,12%
|
9,08%
|
-0,23%
|
7,07%
|
0,97%
|
0,05%
|
1,10%
|
4,28%
|
-2,87%
|
0,84%
|
2,62%
|
5,36%
|
5,71%
|
5,33%
|
3,19%
|
5,84%
|
7,74%
|
5,82%
|
8,56%
|
|
|
3,02
|
3,64
|
5,14
|
-0,12
|
3,96
|
0,54
|
0,02
|
0,48
|
1,85
|
-1,17
|
0,35
|
1,11
|
2,15
|
2,32
|
2,13
|
1,25
|
2,29
|
4,60
|
3,78
|
5,64
|
|
|
5,68
|
7,12
|
9,08
|
-0,23
|
7,07
|
0,97
|
0,05
|
1,10
|
4,28
|
-2,87
|
0,84
|
2,62
|
5,36
|
5,71
|
5,33
|
3,19
|
5,84
|
7,74
|
5,82
|
8,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
3,55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
3,55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|