IJ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
29K
|
€
-41K
|
€
-52K
|
€
-12K
|
€
125K
|
€
153K
|
€
86K
|
€
21K
|
€
14K
|
€
14K
|
€
14K
|
€
-987
|
€
-1K
|
€
-807
|
€
-715
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
|
|
€
-38K
|
€
16K
|
€
-64K
|
€
-68K
|
€
-36K
|
€
79K
|
€
95K
|
€
57K
|
€
18K
|
€
11K
|
€
11K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-15K
|
|
|
€
42K
|
€
80K
|
€
64K
|
€
128K
|
€
196K
|
€
231K
|
€
163K
|
€
90K
|
€
44K
|
€
26K
|
€
16K
|
€
5K
|
€
-6K
|
€
-3K
|
€
2K
|
€
6K
|
€
11K
|
€
18K
|
€
25K
|
€
33K
|
|
|
€
2K
|
€
27K
|
€
3K
|
€
5K
|
€
9K
|
€
124K
|
€
125K
|
€
71K
|
€
18K
|
€
11K
|
€
11K
|
€
11K
|
-
|
-
|
€
55
|
€
201
|
€
378
|
€
645
|
€
883
|
€
1K
|
|
|
€
2K
|
€
4K
|
-
|
€
600
|
€
300
|
€
23K
|
€
17K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
22K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,71%
|
22,76%
|
20,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
26K
|
€
-43K
|
€
-59K
|
€
-13K
|
€
124K
|
€
150K
|
€
85K
|
€
20K
|
€
13K
|
€
13K
|
€
13K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-10K
|
|
|
€
-37K
|
€
21K
|
€
-54K
|
€
-67K
|
€
-35K
|
€
116K
|
€
144K
|
€
82K
|
€
18K
|
€
11K
|
€
11K
|
€
11K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-17K
|
|
|
€
-38K
|
€
16K
|
€
-64K
|
€
-68K
|
€
-36K
|
€
79K
|
€
95K
|
€
57K
|
€
18K
|
€
11K
|
€
11K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-15K
|
|
|
€
17K
|
€
38K
|
€
13K
|
€
0
|
€
41K
|
€
35K
|
€
30K
|
€
18K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
259K
|
€
249K
|
€
220K
|
€
286K
|
€
646K
|
€
18K
|
€
16K
|
€
246
|
€
31
|
€
43
|
€
16
|
€
17
|
|
€
53
|
€
654
|
€
1K
|
€
5K
|
€
7K
|
€
7K
|
|
|
€
-25K
|
€
20K
|
€
-53K
|
€
-60K
|
€
-14K
|
€
86K
|
€
101K
|
€
61K
|
€
20K
|
€
13K
|
€
13K
|
€
13K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-436
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-8K
|
|
|
€
210K
|
€
284K
|
€
227K
|
€
243K
|
€
298K
|
€
621K
|
€
-468K
|
€
-20K
|
€
-51K
|
€
-6K
|
€
-17K
|
€
-30K
|
€
-43K
|
€
-42K
|
€
-40K
|
€
-39K
|
€
-39K
|
€
-36K
|
€
-34K
|
€
-33K
|
|
|
14,09
|
14,02
|
5,26
|
87,94
|
9,78
|
9,76
|
0,09
|
0,95
|
0,90
|
0,95
|
0,85
|
0,73
|
0,60
|
0,61
|
0,62
|
0,63
|
0,63
|
0,67
|
0,68
|
0,69
|
|
|
14,09
|
14,02
|
5,26
|
87,94
|
9,78
|
9,76
|
0,09
|
0,95
|
0,90
|
0,39
|
0,27
|
0,14
|
0
|
0
|
0
|
0,01
|
0,02
|
0,06
|
0,07
|
0,08
|
|
|
14,09
|
14,02
|
5,26
|
87,94
|
9,78
|
9,84
|
1,06
|
0,95
|
0,90
|
0,95
|
0,85
|
0,73
|
0,60
|
0,61
|
0,62
|
0,63
|
0,63
|
0,67
|
0,68
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
515K
|
€
462K
|
€
519K
|
€
523K
|
€
859K
|
€
677K
|
€
519K
|
€
585K
|
€
145K
|
€
130K
|
€
116K
|
€
103K
|
€
105K
|
€
108K
|
€
112K
|
€
117K
|
€
126K
|
€
132K
|
€
140K
|
|
|
€
397K
|
€
435K
|
€
397K
|
€
391K
|
€
328K
|
€
628K
|
€
514K
|
€
429K
|
€
541K
|
€
119K
|
€
114K
|
€
111K
|
€
109K
|
€
108K
|
€
106K
|
€
106K
|
€
106K
|
€
108K
|
€
107K
|
€
107K
|
|
|
€
16K
|
€
22K
|
€
53K
|
€
3K
|
€
34K
|
€
71K
|
€
514K
|
€
429K
|
€
541K
|
€
119K
|
€
114K
|
€
111K
|
€
109K
|
€
108K
|
€
106K
|
€
106K
|
€
106K
|
€
108K
|
€
107K
|
€
107K
|
|
|
€
381K
|
€
413K
|
€
344K
|
€
388K
|
€
294K
|
€
557K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,46%
|
15,50%
|
13,91%
|
24,65%
|
37,38%
|
26,94%
|
24,14%
|
17,35%
|
7,58%
|
18,18%
|
12,11%
|
4,29%
|
-6,22%
|
-2,74%
|
1,44%
|
5,11%
|
9,19%
|
14,54%
|
18,96%
|
23,41%
|
|
|
9,19
|
5,18
|
5,36
|
3,04
|
1,50
|
2,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,02
|
|
|
|
5,08
|
3,43
|
5,03
|
26,48
|
9,08
|
8,84
|
8,33
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-61,26%
|
25,34%
|
-81,85%
|
-46,79%
|
-7,01%
|
37,18%
|
61,66%
|
67,43%
|
45,98%
|
49,53%
|
80,70%
|
267,66%
|
23,20%
|
52,22%
|
-72,81%
|
-7,65%
|
-26,59%
|
-8,53%
|
-4,08%
|
-22,95%
|
|
|
-92,08%
|
19,52%
|
-99,24%
|
-52,99%
|
-18,31%
|
34,04%
|
58,13%
|
63,59%
|
40,59%
|
40,46%
|
68,29%
|
228,52%
|
55,12%
|
154,15%
|
-266,73%
|
-88,02%
|
-70,64%
|
-36,82%
|
-30,93%
|
-45,21%
|
|
|
-8,71
|
3,03
|
-13,80
|
-13,06
|
-6,84
|
9,17
|
14,03
|
11,03
|
3,08
|
7,35
|
8,27
|
9,81
|
-3,43
|
-4,22
|
-3,85
|
-4,50
|
-6,49
|
-5,36
|
-5,86
|
-10,58
|
|
|
-92,08
|
19,52
|
-99,24
|
-52,99
|
-18,31
|
34,04
|
58,13
|
63,59
|
40,59
|
40,46
|
68,29
|
228,52
|
55,12
|
154,15
|
-266,73
|
-88,02
|
-70,64
|
-36,82
|
-30,93
|
-45,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|