I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
37K
|
€
25K
|
€
56K
|
|
|
€
1K
|
€
1K
|
€
-7K
|
€
35K
|
€
17K
|
€
33K
|
|
|
€
101K
|
€
98K
|
€
97K
|
€
103K
|
€
69K
|
€
51K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
34K
|
€
22K
|
€
46K
|
|
|
€
504
|
|
|
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
37K
|
€
25K
|
€
55K
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
37K
|
€
25K
|
€
53K
|
|
|
€
1K
|
€
1K
|
€
-7K
|
€
35K
|
€
17K
|
€
33K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
16K
|
€
2K
|
€
15K
|
€
527
|
|
|
€
1K
|
€
1K
|
€
-7K
|
€
35K
|
€
17K
|
€
34K
|
|
|
€
-353K
|
€
98K
|
€
97K
|
€
103K
|
€
69K
|
€
51K
|
|
|
0,05
|
1,26
|
1,26
|
1,29
|
1,19
|
1,14
|
|
|
0,05
|
0,06
|
0,04
|
0,03
|
0,04
|
0
|
|
|
0,05
|
1,27
|
1,26
|
1,30
|
1,19
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
475K
|
€
470K
|
€
463K
|
€
430K
|
€
414K
|
|
|
€
372K
|
€
377K
|
€
373K
|
€
360K
|
€
361K
|
€
363K
|
|
|
€
372K
|
€
375K
|
€
373K
|
€
357K
|
€
361K
|
€
363K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
21,40%
|
20,65%
|
20,65%
|
22,35%
|
16,00%
|
12,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
75,98
|
90,26
|
71,66
|
9,77
|
14,57
|
6,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,37%
|
1,26%
|
-6,71%
|
33,58%
|
25,44%
|
66,79%
|
|
|
1,37%
|
1,26%
|
-6,71%
|
33,58%
|
25,44%
|
63,70%
|
|
|
0,29
|
0,26
|
-1,39
|
7,50
|
4,07
|
7,89
|
|
|
1,37
|
1,26
|
-6,71
|
33,58
|
25,44
|
63,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|