I7
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
159K
|
€
96K
|
€
85K
|
€
112K
|
€
77K
|
€
88K
|
€
78K
|
€
200K
|
€
72K
|
€
71K
|
€
40K
|
€
85K
|
€
53K
|
€
153K
|
€
164K
|
€
121K
|
€
76K
|
€
71K
|
|
|
€
4K
|
€
34K
|
€
56K
|
€
9K
|
€
32K
|
€
7K
|
€
5K
|
€
-49K
|
€
181K
|
€
-5K
|
€
49K
|
€
1,42M
|
€
-3K
|
€
33K
|
€
-7,09M
|
€
183K
|
€
192K
|
€
149K
|
€
155K
|
|
|
€
1,31M
|
€
1,31M
|
€
1,27M
|
€
1,22M
|
€
1,21M
|
€
1,18M
|
€
1,17M
|
€
1,16M
|
€
1,21M
|
€
1,22M
|
€
1,22M
|
€
1,17M
|
€
1,82M
|
€
1,83M
|
€
1,79M
|
€
4,81M
|
€
4,63M
|
€
4,44M
|
€
4,29M
|
|
|
€
123K
|
€
180K
|
€
135K
|
€
115K
|
€
142K
|
€
112K
|
€
124K
|
€
108K
|
€
231K
|
€
111K
|
€
106K
|
€
63K
|
€
130K
|
€
202K
|
€
174K
|
€
365K
|
€
327K
|
€
255K
|
€
263K
|
|
|
€
4
|
€
15K
|
€
3K
|
€
13K
|
€
27K
|
€
13K
|
€
25K
|
|
|
€
16K
|
|
|
|
|
€
5K
|
€
9K
|
€
11K
|
€
73K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
145K
|
€
95K
|
€
74K
|
€
106K
|
€
73K
|
€
87K
|
€
68K
|
€
199K
|
€
71K
|
€
64K
|
€
9K
|
€
75K
|
€
104K
|
€
135K
|
€
146K
|
€
104K
|
€
58K
|
€
55K
|
|
|
€
68K
|
€
123K
|
€
74K
|
€
54K
|
€
87K
|
€
54K
|
€
68K
|
€
50K
|
€
181K
|
€
53K
|
€
46K
|
€
-1K
|
€
61K
|
€
95K
|
€
115K
|
€
126K
|
€
69K
|
€
10K
|
€
7K
|
|
|
€
5K
|
€
41K
|
€
62K
|
€
15K
|
€
38K
|
€
13K
|
€
11K
|
€
1,36M
|
€
187K
|
€
800
|
€
55K
|
€
-22K
|
€
-1K
|
€
35K
|
€
-7,09M
|
€
189K
|
€
197K
|
€
154K
|
€
160K
|
|
|
€
5K
|
€
10
|
€
11K
|
€
5K
|
|
€
0
|
€
0
|
€
0
|
€
-193K
|
€
0
|
€
76K
|
€
-2,30M
|
€
7K
|
€
0
|
€
4,07M
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
134K
|
€
211K
|
€
158K
|
€
208K
|
€
149K
|
€
174K
|
€
85K
|
€
334K
|
€
127K
|
€
119K
|
€
147K
|
€
14K
|
€
35K
|
€
73K
|
€
180K
|
€
190K
|
€
177K
|
€
277K
|
|
|
€
13K
|
€
56K
|
€
76K
|
€
28K
|
€
50K
|
€
26K
|
€
24K
|
€
-31K
|
€
199K
|
€
13K
|
€
68K
|
€
1,44M
|
€
11K
|
€
-27K
|
€
-7,07M
|
€
204K
|
€
226K
|
€
197K
|
€
204K
|
|
|
€
-801K
|
€
-808K
|
€
-381K
|
€
-443K
|
€
-463K
|
€
-509K
|
€
-531K
|
€
-552K
|
€
-205K
|
€
-406K
|
€
-419K
|
€
-408K
|
€
-2,41M
|
€
-2,41M
|
€
-2,38M
|
€
1,57M
|
€
3,23M
|
€
1,14M
|
€
2,81M
|
|
|
0,18
|
0,15
|
0,36
|
0,27
|
0,37
|
0,29
|
0,25
|
0,14
|
0,62
|
0,32
|
0,23
|
0,27
|
0,01
|
0,02
|
0,03
|
1,64
|
7,17
|
1,48
|
8,12
|
|
|
0,18
|
0,15
|
0,36
|
0,27
|
0,37
|
0,29
|
0,25
|
0,14
|
0,62
|
0,32
|
0,23
|
0,27
|
0,01
|
0,02
|
0,03
|
1,64
|
7,17
|
1,48
|
8,12
|
|
|
0,19
|
0,16
|
0,36
|
0,28
|
0,38
|
0,32
|
0,26
|
0,14
|
0,62
|
0,35
|
0,23
|
0,27
|
0,01
|
0,02
|
0,03
|
2,95
|
14,37
|
2,84
|
17,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,29M
|
€
2,26M
|
€
2,35M
|
€
2,32M
|
€
2,43M
|
€
2,39M
|
€
2,38M
|
€
2,31M
|
€
2,57M
|
€
2,64M
|
€
2,59M
|
€
2,56M
|
€
4,74M
|
€
4,78M
|
€
4,83M
|
€
7,84M
|
€
7,59M
|
€
7,40M
|
€
7,13M
|
|
|
€
976K
|
€
947K
|
€
1,07M
|
€
1,09M
|
€
1,21M
|
€
1,20M
|
€
1,19M
|
€
1,12M
|
€
1,02M
|
€
1,08M
|
€
1,02M
|
€
1,04M
|
€
2,90M
|
€
2,93M
|
€
2,95M
|
€
2,93M
|
€
2,86M
|
€
2,86M
|
€
2,73M
|
|
|
€
913K
|
€
870K
|
€
592K
|
€
576K
|
€
699K
|
€
639K
|
€
660K
|
€
642K
|
€
538K
|
€
558K
|
€
543K
|
€
558K
|
€
2,42M
|
€
2,45M
|
€
2,43M
|
€
2,42M
|
€
478K
|
€
2,34M
|
€
357K
|
|
|
|
-
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
480K
|
€
2,34M
|
€
480K
|
€
2,34M
|
|
|
57,15%
|
57,82%
|
54,03%
|
52,52%
|
49,60%
|
49,17%
|
49,16%
|
50,33%
|
47,11%
|
46,08%
|
47,15%
|
45,81%
|
38,46%
|
38,22%
|
37,10%
|
61,41%
|
61,00%
|
60,01%
|
60,19%
|
|
|
|
0
|
0,38
|
0,40
|
0,40
|
0,41
|
0,41
|
0,41
|
0,40
|
0,39
|
0,39
|
0,41
|
0,26
|
0,26
|
0,27
|
0,10
|
0,51
|
0,11
|
0,55
|
|
|
12,49
|
6,53
|
11,34
|
14,73
|
11,43
|
16,45
|
13,70
|
16,42
|
5,12
|
15,16
|
16,03
|
109,50
|
38,93
|
28,19
|
21,80
|
20,02
|
27,62
|
49,18
|
49,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,01%
|
4,31%
|
5,98%
|
2,34%
|
4,16%
|
2,19%
|
2,03%
|
-2,66%
|
16,45%
|
1,08%
|
5,54%
|
122,29%
|
0,62%
|
-1,50%
|
-394,56%
|
4,23%
|
4,88%
|
4,45%
|
4,75%
|
|
|
0,27%
|
2,62%
|
4,38%
|
0,75%
|
2,62%
|
0,62%
|
0,46%
|
-4,23%
|
14,93%
|
-0,42%
|
4,04%
|
121,37%
|
-0,14%
|
1,83%
|
-395,69%
|
3,81%
|
4,14%
|
3,36%
|
3,62%
|
|
|
0,15
|
1,52
|
2,37
|
0,39
|
1,30
|
0,31
|
0,23
|
-2,13
|
7,04
|
-0,19
|
1,90
|
55,60
|
-0,05
|
0,70
|
-146,81
|
2,34
|
2,52
|
2,01
|
2,18
|
|
|
0,27
|
2,62
|
4,38
|
0,75
|
2,62
|
0,62
|
0,46
|
-4,23
|
14,93
|
-0,42
|
4,04
|
121,37
|
-0,14
|
1,83
|
-395,69
|
3,81
|
4,14
|
3,36
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|