IA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
23K
|
€
102K
|
€
16K
|
€
12K
|
€
-5K
|
€
325K
|
€
8K
|
€
5K
|
€
13K
|
€
16K
|
€
17K
|
€
16K
|
€
18K
|
€
16K
|
€
16K
|
€
19K
|
€
17K
|
|
|
€
-26K
|
€
-32K
|
€
56K
|
€
-27K
|
€
-8K
|
€
-6K
|
€
220K
|
€
-4K
|
€
-5K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
1K
|
€
914
|
€
5K
|
€
47K
|
|
|
€
323K
|
€
350K
|
€
382K
|
€
325K
|
€
353K
|
€
361K
|
€
367K
|
€
147K
|
€
151K
|
€
159K
|
€
161K
|
€
159K
|
€
154K
|
€
151K
|
€
147K
|
€
146K
|
€
145K
|
€
180K
|
|
|
€
16K
|
€
16K
|
€
106K
|
€
24K
|
€
21K
|
€
18K
|
€
363K
|
€
12K
|
€
10K
|
€
17K
|
€
20K
|
€
21K
|
€
19K
|
€
21K
|
€
19K
|
€
19K
|
€
22K
|
€
26K
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
1K
|
€
398
|
|
|
|
|
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
40,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-3K
|
€
97K
|
€
13K
|
€
6K
|
€
-6K
|
€
322K
|
€
7K
|
€
4K
|
€
12K
|
€
15K
|
€
16K
|
€
15K
|
€
18K
|
€
15K
|
€
15K
|
€
18K
|
€
16K
|
|
|
€
-26K
|
€
-31K
|
€
68K
|
€
-22K
|
€
-7K
|
€
-6K
|
€
322K
|
€
-2K
|
€
-4K
|
€
4K
|
€
7K
|
€
8K
|
€
7K
|
€
10K
|
€
7K
|
€
7K
|
€
11K
|
€
9K
|
|
|
€
-15K
|
€
-21K
|
€
68K
|
€
-16K
|
€
-3K
|
€
-6K
|
€
-13K
|
€
-4K
|
€
-5K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
1K
|
€
914
|
€
5K
|
€
47K
|
|
|
-
|
-
|
€
-480K
|
€
621K
|
|
|
|
€
0
|
€
0
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
€
12K
|
-
|
€
-169K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
53K
|
€
103K
|
€
51K
|
€
255K
|
€
422K
|
€
496K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
621
|
€
2K
|
€
94K
|
|
|
€
2K
|
€
-4K
|
€
85K
|
€
8K
|
€
5K
|
€
-6K
|
€
220K
|
€
4K
|
€
3K
|
€
11K
|
€
12K
|
€
13K
|
€
11K
|
€
13K
|
€
9K
|
€
9K
|
€
11K
|
€
53K
|
|
|
€
177K
|
€
216K
|
€
361K
|
€
298K
|
€
290K
|
€
459K
|
€
465K
|
€
-21K
|
€
-14K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
300
|
€
-8K
|
€
-12K
|
€
-11K
|
€
4K
|
€
33K
|
|
|
4,25
|
4,10
|
6,12
|
3,99
|
10,21
|
43,83
|
15,91
|
0,21
|
0,33
|
0,36
|
0,62
|
0,53
|
1,16
|
0,20
|
0,15
|
0,06
|
1,31
|
1,53
|
|
|
4,25
|
4,10
|
6,12
|
3,99
|
10,21
|
43,83
|
15,91
|
0,21
|
0,33
|
0,36
|
0,62
|
0,53
|
1,16
|
0,20
|
0,15
|
0,06
|
1,31
|
1,53
|
|
|
4,25
|
4,10
|
6,12
|
3,99
|
10,21
|
43,83
|
15,91
|
0,21
|
0,33
|
0,42
|
0,62
|
0,53
|
1,16
|
0,20
|
0,15
|
0,06
|
1,31
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
863K
|
€
946K
|
€
1,12M
|
€
1,59M
|
€
933K
|
€
470K
|
€
496K
|
€
198K
|
€
208K
|
€
214K
|
€
224K
|
€
231K
|
€
236K
|
€
241K
|
€
249K
|
€
256K
|
€
266K
|
€
353K
|
|
|
€
463K
|
€
515K
|
€
652K
|
€
1,18M
|
€
484K
|
€
11K
|
€
31K
|
€
51K
|
€
56K
|
€
56K
|
€
63K
|
€
72K
|
€
82K
|
€
90K
|
€
103K
|
€
110K
|
€
121K
|
€
173K
|
|
|
€
54K
|
€
70K
|
€
70K
|
€
99K
|
€
32K
|
€
11K
|
€
31K
|
€
26K
|
€
21K
|
€
13K
|
€
11K
|
€
11K
|
€
2K
|
€
10K
|
€
14K
|
€
11K
|
€
11K
|
€
62K
|
|
|
€
409K
|
€
445K
|
€
581K
|
€
1,08M
|
€
453K
|
|
|
€
25K
|
€
36K
|
€
41K
|
€
52K
|
€
62K
|
€
80K
|
€
80K
|
€
89K
|
€
99K
|
€
110K
|
€
111K
|
|
|
37,46%
|
36,98%
|
34,10%
|
20,41%
|
37,82%
|
76,87%
|
73,97%
|
74,31%
|
72,81%
|
74,08%
|
71,95%
|
68,74%
|
65,33%
|
62,63%
|
58,74%
|
56,84%
|
54,35%
|
51,05%
|
|
|
1,26
|
1,27
|
1,52
|
3,31
|
1,28
|
|
|
0,17
|
0,24
|
0,26
|
0,32
|
0,39
|
0,52
|
0,53
|
0,61
|
0,68
|
0,76
|
0,62
|
|
|
213,31
|
|
6,73
|
88,20
|
82,40
|
|
0,10
|
7,78
|
12,61
|
4,52
|
4,20
|
4,40
|
5,49
|
5,15
|
6,99
|
7,21
|
6,67
|
10,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55%
|
-1,06%
|
22,19%
|
2,44%
|
1,32%
|
-1,64%
|
59,91%
|
2,92%
|
1,87%
|
6,72%
|
7,56%
|
8,21%
|
7,40%
|
8,39%
|
6,16%
|
6,13%
|
7,90%
|
29,66%
|
|
|
-8,19%
|
-9,15%
|
14,78%
|
-8,43%
|
-2,40%
|
-1,64%
|
59,91%
|
-2,73%
|
-3,63%
|
1,49%
|
2,41%
|
2,99%
|
2,02%
|
3,10%
|
0,69%
|
0,63%
|
3,20%
|
25,88%
|
|
|
-3,07
|
-3,38
|
5,04
|
-1,72
|
-0,91
|
-1,26
|
44,32
|
-2,03
|
-2,64
|
1,10
|
1,73
|
2,05
|
1,32
|
1,94
|
0,40
|
0,36
|
1,74
|
13,21
|
|
|
-8,19
|
-9,15
|
14,78
|
-8,43
|
-2,40
|
-1,64
|
59,91
|
-2,73
|
-3,63
|
1,49
|
2,41
|
2,99
|
2,02
|
3,10
|
0,69
|
0,63
|
3,20
|
25,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|