IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-284
|
€
-85
|
€
-76
|
€
-860
|
€
-268
|
€
-3K
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
|
|
€
-959
|
€
-1K
|
€
-919
|
€
-576
|
€
-2K
|
€
341
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
12K
|
€
16K
|
€
-4K
|
€
10K
|
€
9K
|
|
|
€
34K
|
€
35K
|
€
36K
|
€
37K
|
€
37K
|
€
40K
|
€
40K
|
€
43K
|
€
46K
|
€
49K
|
€
51K
|
€
55K
|
€
57K
|
€
60K
|
€
62K
|
€
64K
|
€
52K
|
€
36K
|
€
40K
|
€
30K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
22K
|
€
22K
|
€
19K
|
€
21K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
€
5K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-616
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
23K
|
€
24K
|
€
24K
|
€
25K
|
€
25K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
23K
|
€
24K
|
€
1K
|
€
21K
|
€
21K
|
|
|
€
-959
|
€
-1K
|
€
-919
|
€
-576
|
€
-2K
|
€
341
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
12K
|
€
16K
|
€
-4K
|
€
10K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
16K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
570
|
€
119
|
€
128
|
€
35
|
€
365
|
€
474
|
€
106
|
€
56
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
€
3K
|
€
768
|
€
14K
|
€
20K
|
€
19K
|
€
29K
|
€
28K
|
€
33K
|
|
|
€
-550
|
€
-643
|
€
-510
|
€
-167
|
€
-2K
|
€
750
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
13K
|
€
16K
|
€
20K
|
€
14K
|
€
13K
|
|
|
€
-112K
|
€
-111K
|
€
-111K
|
€
-110K
|
€
-110K
|
€
-108K
|
€
-109K
|
€
-106K
|
€
-103K
|
€
-101K
|
€
-99K
|
€
-95K
|
€
-94K
|
€
-92K
|
€
-90K
|
€
-88K
|
€
-13K
|
€
-9K
|
€
-9K
|
€
-5K
|
|
|
0,16
|
0,15
|
0,14
|
0,14
|
0,13
|
0,13
|
0,11
|
0,11
|
0,11
|
0,11
|
0,10
|
0,13
|
0,15
|
0,16
|
0,21
|
0,23
|
0,66
|
0,79
|
0,77
|
0,87
|
|
|
0,16
|
0,15
|
0,14
|
0,14
|
0,13
|
0,13
|
0,11
|
0,11
|
0,11
|
0,11
|
0,10
|
0,13
|
0,15
|
0,16
|
0,21
|
0,23
|
0,66
|
0,79
|
0,77
|
0,87
|
|
|
0,16
|
0,15
|
0,14
|
0,14
|
0,13
|
0,13
|
0,11
|
0,11
|
0,11
|
0,11
|
0,10
|
0,13
|
0,15
|
0,16
|
0,21
|
0,23
|
0,66
|
0,79
|
0,77
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
166K
|
€
165K
|
€
165K
|
€
164K
|
€
164K
|
€
162K
|
€
162K
|
€
162K
|
€
162K
|
€
161K
|
€
165K
|
€
167K
|
€
168K
|
€
176K
|
€
178K
|
€
161K
|
€
169K
|
€
191K
|
€
195K
|
|
|
€
133K
|
€
131K
|
€
130K
|
€
128K
|
€
127K
|
€
124K
|
€
123K
|
€
118K
|
€
117K
|
€
113K
|
€
110K
|
€
110K
|
€
110K
|
€
108K
|
€
114K
|
€
114K
|
€
108K
|
€
133K
|
€
151K
|
€
165K
|
|
|
€
133K
|
€
131K
|
€
130K
|
€
128K
|
€
127K
|
€
124K
|
€
123K
|
€
118K
|
€
117K
|
€
113K
|
€
110K
|
€
110K
|
€
110K
|
€
108K
|
€
114K
|
€
114K
|
€
37K
|
€
42K
|
€
41K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
91K
|
€
110K
|
€
128K
|
|
|
20,29%
|
21,00%
|
21,71%
|
22,37%
|
22,78%
|
24,37%
|
24,36%
|
26,70%
|
28,26%
|
30,02%
|
31,68%
|
33,26%
|
34,17%
|
35,45%
|
35,28%
|
36,17%
|
32,54%
|
21,52%
|
20,91%
|
15,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,36
|
2,50
|
2,76
|
4,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,95
|
4,44
|
5,41
|
6,14
|
6,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,62%
|
-1,85%
|
-1,42%
|
-0,45%
|
-5,54%
|
1,88%
|
-8,03%
|
-5,48%
|
-4,94%
|
-4,29%
|
-6,66%
|
-3,42%
|
-3,53%
|
-3,36%
|
-3,22%
|
19,45%
|
30,48%
|
53,96%
|
34,06%
|
43,44%
|
|
|
-2,83%
|
-3,02%
|
-2,56%
|
-1,56%
|
-6,63%
|
0,86%
|
-9,07%
|
-6,43%
|
-5,83%
|
-5,13%
|
-7,46%
|
-4,17%
|
-4,24%
|
-4,04%
|
-3,88%
|
18,82%
|
30,48%
|
-9,67%
|
24,65%
|
30,96%
|
|
|
-0,57
|
-0,63
|
-0,56
|
-0,35
|
-1,51
|
0,21
|
-2,21
|
-1,72
|
-1,65
|
-1,54
|
-2,36
|
-1,39
|
-1,45
|
-1,43
|
-1,37
|
6,81
|
9,92
|
-2,08
|
5,16
|
4,76
|
|
|
-2,83
|
-3,02
|
-2,56
|
-1,56
|
-6,63
|
0,86
|
-9,07
|
-6,43
|
-5,83
|
-5,13
|
-7,46
|
-4,17
|
-4,24
|
-4,04
|
-3,88
|
18,82
|
30,48
|
-9,67
|
24,65
|
30,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|