IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
98K
|
€
92K
|
€
91K
|
€
92K
|
€
94K
|
€
93K
|
€
92K
|
€
99K
|
€
113K
|
€
96K
|
€
52K
|
€
40K
|
€
44K
|
€
42K
|
€
43K
|
€
51K
|
|
|
€
-108K
|
€
-56K
|
€
-31K
|
€
5K
|
€
5K
|
€
1K
|
€
-63K
|
€
-13K
|
€
-3K
|
€
6K
|
€
39K
|
€
-57K
|
€
-62K
|
€
-29K
|
€
-31K
|
€
-28K
|
€
-27K
|
|
|
€
-221K
|
€
-113K
|
€
-57K
|
€
-26K
|
€
-31K
|
€
-35K
|
€
-37K
|
€
26K
|
€
40K
|
€
42K
|
€
37K
|
€
-3K
|
€
55K
|
€
116K
|
€
146K
|
€
177K
|
€
205K
|
|
|
€
64K
|
€
74K
|
€
68K
|
€
63K
|
€
64K
|
€
63K
|
€
71K
|
€
63K
|
€
70K
|
€
79K
|
€
75K
|
€
39K
|
€
29K
|
€
33K
|
€
32K
|
€
33K
|
€
40K
|
|
|
Impôts
|
|
|
|
|
|
€
203
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
93K
|
€
86K
|
€
89K
|
€
90K
|
€
89K
|
€
89K
|
€
89K
|
€
98K
|
€
109K
|
€
93K
|
€
50K
|
€
38K
|
€
41K
|
€
39K
|
€
39K
|
€
46K
|
|
|
€
-79K
|
€
-36K
|
€
-17K
|
€
16K
|
€
20K
|
€
19K
|
€
20K
|
€
24K
|
€
36K
|
€
48K
|
€
37K
|
€
5K
|
€
1K
|
€
5K
|
€
4K
|
€
5K
|
€
15K
|
|
|
€
-108K
|
€
-56K
|
€
-31K
|
€
5K
|
€
5K
|
€
1K
|
€
-63K
|
€
-13K
|
€
-3K
|
€
6K
|
€
39K
|
€
-57K
|
€
-62K
|
€
-29K
|
€
-31K
|
€
-28K
|
€
-27K
|
|
|
€
704K
|
€
517K
|
€
567K
|
€
573K
|
€
20K
|
€
18K
|
€
86K
|
€
68K
|
€
16K
|
€
89K
|
€
310K
|
€
220K
|
€
10K
|
€
19K
|
€
31K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
54K
|
€
41K
|
€
20K
|
€
21K
|
€
17K
|
€
16K
|
€
51K
|
€
4K
|
€
7K
|
€
6K
|
€
12K
|
€
3K
|
€
8K
|
€
7K
|
€
11K
|
€
250
|
|
|
€
51K
|
€
73K
|
€
71K
|
€
78K
|
€
75K
|
€
71K
|
€
6K
|
€
52K
|
€
59K
|
€
66K
|
€
96K
|
€
-13K
|
€
-25K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
|
|
€
-2,69M
|
€
-2,00M
|
€
-1,85M
|
€
-1,29M
|
€
-737K
|
€
-732K
|
€
-725K
|
€
-633K
|
€
-575K
|
€
-579K
|
€
-518K
|
€
-291K
|
€
-227K
|
€
-174K
|
€
-145K
|
€
-102K
|
€
-146K
|
|
|
0,01
|
0,19
|
0,02
|
0,02
|
0,04
|
0,04
|
0,02
|
0,08
|
0,08
|
0,05
|
0,04
|
0,08
|
0,05
|
0,07
|
0,05
|
0,11
|
0
|
|
|
0,01
|
0,19
|
0,02
|
0,02
|
0,04
|
0,04
|
0,02
|
0,08
|
0,08
|
0,05
|
0,04
|
0,08
|
0,05
|
0,07
|
0,05
|
0,11
|
0
|
|
|
0,01
|
0,19
|
0,02
|
0,02
|
0,04
|
0,04
|
0,02
|
0,08
|
0,08
|
0,05
|
0,05
|
0,08
|
0,05
|
0,07
|
0,06
|
0,11
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,02M
|
€
2,92M
|
€
2,10M
|
€
1,61M
|
€
1,12M
|
€
1,17M
|
€
1,21M
|
€
1,23M
|
€
1,22M
|
€
1,25M
|
€
1,22M
|
€
963K
|
€
775K
|
€
804K
|
€
819K
|
€
828K
|
€
805K
|
|
|
€
3,24M
|
€
3,03M
|
€
2,16M
|
€
1,64M
|
€
1,15M
|
€
1,20M
|
€
1,25M
|
€
1,20M
|
€
1,18M
|
€
1,21M
|
€
1,18M
|
€
965K
|
€
720K
|
€
688K
|
€
673K
|
€
651K
|
€
601K
|
|
|
€
2,73M
|
€
2,48M
|
€
1,90M
|
€
1,32M
|
€
768K
|
€
758K
|
€
742K
|
€
687K
|
€
622K
|
€
608K
|
€
539K
|
€
312K
|
€
234K
|
€
182K
|
€
151K
|
€
114K
|
€
146K
|
|
|
€
515K
|
€
553K
|
€
260K
|
€
323K
|
€
385K
|
€
446K
|
€
506K
|
€
517K
|
€
560K
|
€
600K
|
€
638K
|
€
651K
|
€
482K
|
€
502K
|
€
520K
|
€
537K
|
€
455K
|
|
|
-7,30%
|
-3,85%
|
-2,72%
|
-1,59%
|
-2,72%
|
-3,02%
|
-3,02%
|
2,15%
|
3,24%
|
3,37%
|
3,01%
|
-0,29%
|
7,04%
|
14,44%
|
17,78%
|
21,32%
|
25,41%
|
|
|
-2,34
|
-4,91
|
-4,56
|
-12,61
|
-12,62
|
-12,64
|
-13,84
|
19,58
|
14,14
|
14,22
|
17,42
|
-231,24
|
8,84
|
4,32
|
3,57
|
3,04
|
2,22
|
|
|
40,61
|
32,76
|
25,06
|
18,42
|
12,80
|
13,56
|
14,01
|
13,58
|
12,11
|
11,07
|
12,73
|
19,45
|
18,97
|
16,93
|
17,42
|
16,90
|
12,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,03%
|
-65,21%
|
-125,06%
|
-303,36%
|
-246,60%
|
-200,06%
|
-16,49%
|
197,00%
|
149,59%
|
157,70%
|
261,08%
|
452,88%
|
-45,89%
|
5,68%
|
2,56%
|
2,87%
|
1,92%
|
|
|
48,97%
|
49,31%
|
55,10%
|
-19,06%
|
-15,66%
|
-3,53%
|
172,30%
|
-49,74%
|
-6,57%
|
13,15%
|
107,68%
|
2 039,80%
|
-112,88%
|
-25,29%
|
-21,30%
|
-15,91%
|
-13,18%
|
|
|
-3,57
|
-1,90
|
-1,50
|
0,30
|
0,43
|
0,11
|
-5,20
|
-1,07
|
-0,21
|
0,44
|
3,24
|
-5,96
|
-7,95
|
-3,65
|
-3,79
|
-3,39
|
-3,35
|
|
|
48,97
|
49,31
|
55,10
|
-19,06
|
-15,66
|
-3,53
|
172,30
|
-49,74
|
-6,57
|
13,15
|
107,68
|
2 039,80
|
-112,88
|
-25,29
|
-21,30
|
-15,91
|
-13,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|